NHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Centre
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 068 809 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	51 077 783 $
Projected Bank Account	51 077 783 $

Pro Players Salaries
Anze Kopitar	10 000 000 $ (6)
Keith Yandle	6 350 000 $ (5)
Brandon Saad	6 000 000 $ (3)
Nick Foligno	5 500 000 $ (3)
Tyler Bozak	5 000 000 $ (3)
Ben Bishop	4 916 666 $ (5)
Mikkel Boedker	4 000 000 $ (2)
Travis Hamonic	3 857 143 $ (2)
Justin Braun	3 800 000 $ (2)
Jakob Silfverberg	3 750 000 $ (1)
Zack Smith	3 250 000 $ (3)
Marcus Kruger	3 083 333 $ (1)
Jake McCabe	1 600 000 $ (1)
Zemgus Girgensons	1 600 000 $ (1)
Ben Chiarot	1 400 000 $ (1)
Chris Wagner	1 250 000 $ (2)
Eric Fehr	1 000 000 $ (1)
Nolan Patrick	925 000 $ (2)
Ilya Lyubushkin	925 000 $ (1)
Nick Jensen	812 500 $ (1)
Jesper Bratt	749 167 $ (2)
Pheonix Copley	650 000 $ (1)
Chris Butler	650 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 13 : 71 068 809 $
Year 14 : 55 597 976 $
Year 15 : 41 016 666 $
Year 16 : 21 266 666 $
Salary Average Commitment
Year 13 : 71 068 809 $
Year 14 : 55 597 976 $
Year 15 : 41 016 666 $
Year 16 : 21 266 666 $
Salary Cap with 1 Way Contract
Year 13 : 71 068 809 $
Year 14 : 55 597 976 $
Year 15 : 41 016 666 $
Year 16 : 21 266 666 $

Farm Players Salaries
Urho Vaakanainen	925 000 $ (3)
Juuso Riikola	925 000 $ (1)
Anders Bjork	925 000 $ (2)
Hunter Miska	925 000 $ (1)
Juuso Valimaki	875 000 $ (3)
Lukas Sedlak	825 000 $ (1)
Alex Nedeljkovic	811 667 $ (1)
Total Farm Players	7
Salary Commitment
Year 13 : 6 211 667 $
Year 14 : 2 725 000 $
Year 15 : 1 800 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 6 211 667 $
Year 14 : 2 725 000 $
Year 15 : 1 800 000 $
Year 16 : 0 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 669 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	97 523 435 $
Projected Bank Account	97 523 435 $

Pro Players Salaries
Steven Stamkos	8 500 000 $ (6)
Vladimir Tarasenko	7 500 000 $ (5)
Pekka Rinne	7 000 000 $ (1)
Nicklas Backstrom	6 700 000 $ (2)
Kyle Turris	6 000 000 $ (6)
Tyson Barrie	5 500 000 $ (2)
Mika Zibanejad	5 350 000 $ (4)
Nino Niederreiter	5 250 000 $ (4)
Torey Krug	5 250 000 $ (2)
Calvin de Haan	4 550 000 $ (4)
Cody Eakin	3 850 000 $ (2)
Jan Rutta	2 250 000 $ (1)
Zack Kassian	1 950 000 $ (2)
Ryan Dzingel	1 800 000 $ (1)
Martin Frk	1 050 000 $ (1)
Gabriel Bourque	950 000 $ (1)
Brett Kulak	900 000 $ (1)
Ivan Provorov	894 167 $ (1)
John Hayden	750 000 $ (2)
Kevin Gravel	700 000 $ (1)
Michael Chaput	675 000 $ (2)
Eddie Pasquale	650 000 $ (1)
Tim Heed	650 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 13 : 78 669 167 $
Year 14 : 61 825 000 $
Year 15 : 37 150 000 $
Year 16 : 37 150 000 $
Salary Average Commitment
Year 13 : 78 669 167 $
Year 14 : 61 825 000 $
Year 15 : 37 150 000 $
Year 16 : 37 150 000 $
Salary Cap with 1 Way Contract
Year 13 : 78 669 167 $
Year 14 : 61 825 000 $
Year 15 : 37 150 000 $
Year 16 : 37 150 000 $

Farm Players Salaries
Reid Boucher	725 000 $ (1)
Xavier Ouellet	700 000 $ (1)
Anthony Bitetto	650 000 $ (1)
Dillon Heatherington	650 000 $ (1)
Tanner Fritz	650 000 $ (1)
Total Farm Players	5
Salary Commitment
Year 13 : 3 375 000 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 375 000 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 060 832 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	66 083 697 $
Projected Bank Account	66 083 697 $

Pro Players Salaries
Claude Giroux	8 275 000 $ (4)
Jordan Staal	6 000 000 $ (5)
Artemi Panarin	6 000 000 $ (1)
T.J. Oshie	5 750 000 $ (6)
Dougie Hamilton	5 750 000 $ (3)
Shayne Gostisbehere	4 500 000 $ (5)
Alex Killorn	4 450 000 $ (5)
Sean Couturier	4 333 333 $ (4)
John Klingberg	4 250 000 $ (4)
Colin Miller	3 875 000 $ (4)
Phillip Danault	3 083 333 $ (3)
Anton Khudobin	2 500 000 $ (2)
John Gibson	2 300 000 $ (6)
Mark Barberio	1 450 000 $ (2)
Scott Wilson	1 050 000 $ (2)
Andrew Copp	1 000 000 $ (1)
Yanni Gourde	1 000 000 $ (1)
Nicolas Deslauriers	950 000 $ (2)
Mikhail Sergachev	894 166 $ (2)
Ryan Carpenter	650 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 13 : 68 060 832 $
Year 14 : 59 410 832 $
Year 15 : 52 566 666 $
Year 16 : 43 733 333 $
Salary Average Commitment
Year 13 : 68 060 832 $
Year 14 : 59 410 832 $
Year 15 : 52 566 666 $
Year 16 : 43 733 333 $
Salary Cap with 1 Way Contract
Year 13 : 68 060 832 $
Year 14 : 59 410 832 $
Year 15 : 52 566 666 $
Year 16 : 43 733 333 $

Farm Players Salaries
Jesse Puljujarvi	925 000 $ (1)
Lias Andersson	894 166 $ (3)
Jonas Siegenthaler	714 166 $ (2)
Tyler Lewington	675 000 $ (2)
Markus Hannikainen	675 000 $ (1)
Total Farm Players	5
Salary Commitment
Year 13 : 3 883 332 $
Year 14 : 2 283 332 $
Year 15 : 894 166 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 883 332 $
Year 14 : 2 283 332 $
Year 15 : 894 166 $
Year 16 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 976 290 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	87 648 369 $
Projected Bank Account	87 648 369 $

Pro Players Salaries
Jack Eichel	10 000 000 $ (6)
Alex Ovechkin	9 538 500 $ (3)
Ryan O'Reilly	7 500 000 $ (5)
Nikolaj Ehlers	6 000 000 $ (6)
Alex Steen	5 750 000 $ (3)
Alexander Edler	5 000 000 $ (1)
Tyler Toffoli	4 600 000 $ (2)
Devan Dubnyk	4 333 333 $ (3)
Oscar Klefbom	4 167 000 $ (5)
Adam Larsson	4 166 666 $ (3)
Blake Comeau	2 400 000 $ (3)
Nikita Zadorov	2 150 000 $ (1)
Carter Rowney	1 133 333 $ (3)
Zach Werenski	925 000 $ (1)
Jason Dickinson	875 000 $ (1)
C.J. Smith	874 125 $ (1)
Kevin Fiala	863 333 $ (1)
Linus Ullmark	750 000 $ (1)
Jordan Nolan	650 000 $ (1)
Justin Falk	650 000 $ (1)
Darren Archibald	650 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 13 : 72 976 290 $
Year 14 : 59 588 832 $
Year 15 : 54 988 832 $
Year 16 : 27 667 000 $
Salary Average Commitment
Year 13 : 72 976 290 $
Year 14 : 59 588 832 $
Year 15 : 54 988 832 $
Year 16 : 27 667 000 $
Salary Cap with 1 Way Contract
Year 13 : 72 976 290 $
Year 14 : 59 588 832 $
Year 15 : 54 988 832 $
Year 16 : 27 667 000 $

Farm Players Salaries
Lawrence Pilut	925 000 $ (2)
Nikita Soshnikov	800 000 $ (1)
Sami Niku	775 000 $ (2)
Samuel Montembeault	725 833 $ (1)
Justin Bailey	715 000 $ (1)
Nick Lappin	700 000 $ (1)
Cory Conacher	650 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 13 : 5 290 833 $
Year 14 : 1 700 000 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 5 290 833 $
Year 14 : 1 700 000 $
Year 15 : 0 $
Year 16 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 705 962 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	79 577 044 $
Projected Bank Account	79 577 044 $

Pro Players Salaries
Evgeni Malkin	9 500 000 $ (4)
Phil Kessel	8 000 000 $ (4)
Kris Letang	7 250 000 $ (4)
Marc-Edouard Vlasic	7 000 000 $ (6)
Braden Holtby	6 100 000 $ (2)
Duncan Keith	5 538 462 $ (5)
Tyler Johnson	5 000 000 $ (6)
Marcus Johansson	4 583 333 $ (1)
Adam Henrique	4 000 000 $ (6)
Wayne Simmonds	3 975 000 $ (1)
Brendan Gallagher	3 750 000 $ (3)
Jean-Gabriel Pageau	3 100 000 $ (2)
Thomas Vanek	3 000 000 $ (1)
Louis Domingue	1 150 000 $ (2)
Jordie Benn	1 100 000 $ (1)
Austin Watson	1 100 000 $ (2)
Neal Pionk	925 000 $ (1)
Maxime Comtois	820 000 $ (3)
Brandon Carlo	789 167 $ (1)
Kenny Agostino	700 000 $ (1)
Yannick Weber	675 000 $ (2)
Charles Hudon	650 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 13 : 78 705 962 $
Year 14 : 62 983 462 $
Year 15 : 50 858 462 $
Year 16 : 46 288 462 $
Salary Average Commitment
Year 13 : 78 705 962 $
Year 14 : 62 983 462 $
Year 15 : 50 858 462 $
Year 16 : 46 288 462 $
Salary Cap with 1 Way Contract
Year 13 : 78 705 962 $
Year 14 : 62 983 462 $
Year 15 : 50 858 462 $
Year 16 : 46 288 462 $

Farm Players Salaries
Max Veronneau	925 000 $ (2)
Ryan Kuffner	925 000 $ (2)
Dylan Sikura	925 000 $ (1)
Vitaly Abramov	875 000 $ (3)
Lukas Radil	750 000 $ (1)
Jeremy Lauzon	747 500 $ (2)
Dakota Mermis	700 000 $ (1)
Kyle Rau	700 000 $ (2)
Garret Sparks	675 000 $ (1)
Colin Blackwell	675 000 $ (2)
Matt Tennyson	650 000 $ (1)
Andrew Agozzino	650 000 $ (1)
Total Farm Players	12
Salary Commitment
Year 13 : 9 197 500 $
Year 14 : 4 847 500 $
Year 15 : 875 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 9 197 500 $
Year 14 : 4 847 500 $
Year 15 : 875 000 $
Year 16 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 362 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	60 821 354 $
Projected Bank Account	60 821 354 $

Pro Players Salaries
Dion Phaneuf	7 000 000 $ (3)
Jordan Eberle	6 000 000 $ (1)
Marc Methot	4 900 000 $ (1)
Nikita Kucherov	4 767 000 $ (6)
Jori Lehtera	4 700 000 $ (1)
Brendan Smith	4 350 000 $ (3)
Kris Russell	4 000 000 $ (3)
Jamie McGinn	3 333 333 $ (1)
Sam Gagner	3 150 000 $ (2)
Josh Morrissey	3 150 000 $ (2)
Antoine Roussel	3 000 000 $ (4)
Matt Martin	2 500 000 $ (2)
Rasmus Dahlin	925 000 $ (3)
Jesperi Kotkaniemi	925 000 $ (3)
Frank Vatrano	925 000 $ (1)
Dominik Kahun	925 000 $ (2)
Auston Matthews	925 000 $ (1)
Joonas Korpisalo	900 000 $ (1)
Anthony Beauvillier	894 167 $ (1)
Alexandar Georgiev	792 500 $ (2)
Taylor Fedun	650 000 $ (1)
Nic Dowd	650 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 13 : 59 362 000 $
Year 14 : 35 484 500 $
Year 15 : 24 967 000 $
Year 16 : 7 767 000 $
Salary Average Commitment
Year 13 : 59 362 000 $
Year 14 : 35 484 500 $
Year 15 : 24 967 000 $
Year 16 : 7 767 000 $
Salary Cap with 1 Way Contract
Year 13 : 59 362 000 $
Year 14 : 35 484 500 $
Year 15 : 24 967 000 $
Year 16 : 7 767 000 $

Farm Players Salaries
Steve Mason	4 100 000 $ (1)
Calle Rosen	925 000 $ (1)
Ian McCoshen	925 000 $ (1)
Dylan Gambrell	925 000 $ (1)
Jake Bean	875 000 $ (3)
Max Jones	863 333 $ (3)
Radim Simek	675 000 $ (2)
Samuel Blais	673 333 $ (1)
Brendan Leipsic	650 000 $ (1)
Total Farm Players	9
Salary Commitment
Year 13 : 10 611 666 $
Year 14 : 2 413 333 $
Year 15 : 1 738 333 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 10 611 666 $
Year 14 : 2 413 333 $
Year 15 : 1 738 333 $
Year 16 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 960 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	24 786 063 $
Projected Bank Account	24 786 063 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (5)
Ryan Johansen	8 000 000 $ (6)
Victor Hedman	7 875 000 $ (6)
Tuukka Rask	7 000 000 $ (3)
Travis Zajac	5 750 000 $ (3)
Seth Jones	5 400 000 $ (4)
Viktor Arvidsson	4 250 000 $ (6)
Brandon Montour	3 387 500 $ (2)
Valtteri Filppula	2 750 000 $ (1)
Ondrej Kase	2 600 000 $ (3)
Derek Forbort	2 525 000 $ (2)
Brayden McNabb	2 500 000 $ (4)
Zach Hyman	2 250 000 $ (3)
Mark Jankowski	1 675 000 $ (2)
Petr Mrazek	1 500 000 $ (1)
Tyler Bertuzzi	1 400 000 $ (2)
Robert Hagg	1 150 000 $ (2)
Jakob Chychrun	925 000 $ (1)
David Kampf	925 000 $ (1)
Dylan Strome	863 333 $ (2)
Jake Guentzel	734 167 $ (1)
Total Pro Players	21
Salary Commitment
Year 13 : 73 960 000 $
Year 14 : 67 125 833 $
Year 15 : 56 125 000 $
Year 16 : 38 525 000 $
Salary Average Commitment
Year 13 : 73 960 000 $
Year 14 : 67 125 833 $
Year 15 : 56 125 000 $
Year 16 : 38 525 000 $
Salary Cap with 1 Way Contract
Year 13 : 73 960 000 $
Year 14 : 67 125 833 $
Year 15 : 56 125 000 $
Year 16 : 38 525 000 $

Farm Players Salaries
Trevor Moore	925 000 $ (1)
Troy Terry	925 000 $ (2)
Kevin Roy	874 125 $ (1)
Haydn Fleury	863 333 $ (1)
Dryden Hunt	809 167 $ (1)
Travis Boyd	800 000 $ (2)
Rudolfs Balcers	759 167 $ (2)
Oliver Kylington	730 833 $ (2)
Kole Sherwood	693 333 $ (2)
Lucas Wallmark	675 000 $ (2)
Rourke Chartier	672 500 $ (1)
Total Farm Players	11
Salary Commitment
Year 13 : 8 727 458 $
Year 14 : 4 583 333 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 8 727 458 $
Year 14 : 4 583 333 $
Year 15 : 0 $
Year 16 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 163 331 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	36 633 131 $
Projected Bank Account	36 633 131 $

Pro Players Salaries
Brent Burns	8 000 000 $ (6)
David Krejci	7 250 000 $ (3)
Brad Marchand	6 125 000 $ (6)
Mikael Granlund	5 750 000 $ (2)
Patric Hornqvist	5 300 000 $ (5)
Sami Vatanen	4 875 000 $ (2)
Jonathan Ericsson	4 250 000 $ (2)
Antti Raanta	4 250 000 $ (3)
Mathieu Perreault	4 125 000 $ (3)
Victor Rask	4 000 000 $ (4)
Mattias Ekholm	3 750 000 $ (4)
Sven Baertschi	3 366 666 $ (3)
Ryan Strome	3 100 000 $ (2)
Markus Nutivaara	2 700 000 $ (4)
Roman Polak	1 300 000 $ (1)
Colton Sceviour	1 200 000 $ (3)
Elias Pettersson	925 000 $ (3)
Jacob Larsson	894 166 $ (2)
Kasperi Kapanen	863 333 $ (1)
Artturi Lehkonen	839 166 $ (1)
Malcolm Subban	650 000 $ (1)
Mike Smith	650 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 13 : 74 163 331 $
Year 14 : 69 860 832 $
Year 15 : 50 991 666 $
Year 16 : 29 875 000 $
Salary Average Commitment
Year 13 : 74 163 331 $
Year 14 : 69 860 832 $
Year 15 : 50 991 666 $
Year 16 : 29 875 000 $
Salary Cap with 1 Way Contract
Year 13 : 74 163 331 $
Year 14 : 69 860 832 $
Year 15 : 50 991 666 $
Year 16 : 29 875 000 $

Farm Players Salaries
Eeli Tolvanen	894 166 $ (3)
Logan Brown	875 000 $ (3)
Christoffer Ehn	759 167 $ (2)
Anton Lindholm	717 500 $ (1)
Ryan Lomberg	710 000 $ (1)
Trevor Carrick	700 000 $ (1)
Garrett Wilson	650 000 $ (1)
Brian Lashoff	650 000 $ (1)
Oscar Fantenberg	650 000 $ (1)
Total Farm Players	9
Salary Commitment
Year 13 : 6 605 833 $
Year 14 : 2 528 333 $
Year 15 : 1 769 166 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 6 605 833 $
Year 14 : 2 528 333 $
Year 15 : 1 769 166 $
Year 16 : 0 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 032 498 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	65 253 434 $
Projected Bank Account	65 253 434 $

Pro Players Salaries
John Tavares	11 000 000 $ (6)
Johnny Gaudreau	6 750 000 $ (4)
Jonathan Huberdeau	5 900 000 $ (5)
Brock Nelson	4 250 000 $ (1)
Justin Abdelkader	4 250 000 $ (5)
Jonas Brodin	4 166 667 $ (3)
Damon Severson	4 166 666 $ (5)
Nick Bonino	4 100 000 $ (3)
Darren Helm	3 850 000 $ (3)
Matt Murray	3 750 000 $ (2)
Nick Holden	2 200 000 $ (2)
Alexander Petrovic	1 950 000 $ (1)
Matt Benning	1 900 000 $ (2)
Chad Johnson	1 750 000 $ (1)
Sean Kuraly	1 275 000 $ (3)
Brock Boeser	925 000 $ (1)
Casey Mittelstadt	925 000 $ (2)
Filip Chytil	894 166 $ (3)
Miro Heiskanen	894 166 $ (3)
Anthony DeAngelo	863 333 $ (1)
Jakub Vrana	863 333 $ (1)
Austin Wagner	759 167 $ (2)
Aaron Dell	650 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 13 : 68 032 498 $
Year 14 : 56 780 832 $
Year 15 : 47 246 665 $
Year 16 : 32 066 666 $
Salary Average Commitment
Year 13 : 68 032 498 $
Year 14 : 56 780 832 $
Year 15 : 47 246 665 $
Year 16 : 32 066 666 $
Salary Cap with 1 Way Contract
Year 13 : 68 032 498 $
Year 14 : 56 780 832 $
Year 15 : 47 246 665 $
Year 16 : 32 066 666 $

Farm Players Salaries
Saku Maenalanen	925 000 $ (1)
Sheldon Dries	925 000 $ (1)
Antti Suomela	925 000 $ (1)
Michael McLeod	875 000 $ (3)
Daniel O'Regan	874 125 $ (1)
Christian Fischer	821 666 $ (2)
Janne Kuokkanen	811 666 $ (3)
Sean Walker	745 000 $ (2)
Nick Paul	650 000 $ (1)
Anton Blidh	650 000 $ (1)
Total Farm Players	10
Salary Commitment
Year 13 : 8 202 457 $
Year 14 : 3 253 332 $
Year 15 : 1 686 666 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 8 202 457 $
Year 14 : 3 253 332 $
Year 15 : 1 686 666 $
Year 16 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 345 832 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	51 343 339 $
Projected Bank Account	51 343 339 $

Pro Players Salaries
Jonathan Toews	10 500 000 $ (5)
Brent Seabrook	6 875 000 $ (6)
Erik Karlsson	6 500 000 $ (1)
Mike Hoffman	5 187 500 $ (2)
Mats Zuccarello	4 500 000 $ (1)
Jake Allen	4 350 000 $ (3)
Darnell Nurse	3 200 000 $ (2)
Leo Komarov	3 000 000 $ (4)
Adam Lowry	2 916 666 $ (3)
Riley Nash	2 750 000 $ (3)
Ben Lovejoy	2 666 667 $ (1)
Drake Caggiula	1 500 000 $ (2)
Sven Andrighetto	1 400 000 $ (1)
Mikko Rantanen	894 167 $ (1)
Tyson Jost	885 833 $ (2)
Alexander Nylander	863 333 $ (3)
Adam Erne	800 000 $ (1)
David Rittich	800 000 $ (1)
Alexandre Fortin	706 666 $ (2)
Kevin Rooney	700 000 $ (2)
Kevin Boyle	675 000 $ (2)
Matt Irwin	675 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 13 : 62 345 832 $
Year 14 : 44 784 998 $
Year 15 : 31 254 999 $
Year 16 : 20 375 000 $
Salary Average Commitment
Year 13 : 62 345 832 $
Year 14 : 44 784 998 $
Year 15 : 31 254 999 $
Year 16 : 20 375 000 $
Salary Cap with 1 Way Contract
Year 13 : 62 345 832 $
Year 14 : 44 784 998 $
Year 15 : 31 254 999 $
Year 16 : 20 375 000 $

Farm Players Salaries
Colton White	728 333 $ (2)
Nicolas Roy	720 000 $ (2)
Total Farm Players	2
Salary Commitment
Year 13 : 1 448 333 $
Year 14 : 1 448 333 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 448 333 $
Year 14 : 1 448 333 $
Year 15 : 0 $
Year 16 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	63 071 250 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	85 739 125 $
Projected Bank Account	85 739 125 $

Pro Players Salaries
Corey Crawford	6 000 000 $ (2)
Brandon Dubinsky	5 850 000 $ (3)
Jason Pominville	5 600 000 $ (1)
Andrej Sekera	5 500 000 $ (3)
Paul Martin	4 850 000 $ (1)
Clarke MacArthur	4 650 000 $ (2)
Erik Gudbranson	4 000 000 $ (3)
Matt Beleskey	3 800 000 $ (2)
Andrew Cogliano	3 250 000 $ (3)
Patrick Eaves	3 150 000 $ (2)
Chris Tierney	2 937 500 $ (2)
Carl Gunnarsson	2 900 000 $ (1)
Anders Nilsson	2 500 000 $ (1)
Jordan Weal	1 750 000 $ (1)
Adam Pelech	1 600 000 $ (3)
Alexander Kerfoot	925 000 $ (1)
Colin White	925 000 $ (1)
Christian Folin	800 000 $ (1)
Boo Nieves	708 750 $ (1)
Tom Kuhnhackl	700 000 $ (1)
Jujhar Khaira	675 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 13 : 63 071 250 $
Year 14 : 40 737 500 $
Year 15 : 20 200 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 59 071 250 $
Year 14 : 36 737 500 $
Year 15 : 20 200 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 63 071 250 $
Year 14 : 40 737 500 $
Year 15 : 20 200 000 $
Year 16 : 0 $

Farm Players Salaries
Curtis Lazar	950 000 $ (1)
Josh Mahura	875 000 $ (3)
Micheal Haley	825 000 $ (1)
Marko Dano	800 000 $ (1)
Mikhail Vorobyev	784 167 $ (2)
Miikka Salomaki	750 000 $ (2)
Peter Cehlarik	742 500 $ (1)
Juho Lammikko	717 500 $ (1)
Barclay Goodrow	650 000 $ (1)
Ryan Murphy	650 000 $ (1)
Total Farm Players	10
Salary Commitment
Year 13 : 7 744 167 $
Year 14 : 2 409 167 $
Year 15 : 875 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 7 744 167 $
Year 14 : 2 409 167 $
Year 15 : 875 000 $
Year 16 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 158 332 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	94 219 218 $
Projected Bank Account	94 219 218 $

Pro Players Salaries
Jason Spezza	7 500 000 $ (1)
Connor Hellebuyck	6 166 666 $ (6)
Tomas Hertl	5 625 000 $ (4)
David Clarkson	5 250 000 $ (2)
Jake Gardiner	4 050 000 $ (1)
Alec Martinez	4 000 000 $ (3)
Brenden Dillon	3 270 000 $ (2)
Derek Ryan	3 125 000 $ (3)
Carter Hutton	2 750 000 $ (3)
Connor Brown	2 100 000 $ (2)
Jordan Martinook	1 800 000 $ (1)
Matt Grzelcyk	1 400 000 $ (2)
Keith Kinkaid	1 250 000 $ (1)
Erik Gustafsson	1 200 000 $ (2)
Tyler Pitlick	1 000 000 $ (2)
Nick Schmaltz	925 000 $ (1)
Josh Leivo	925 000 $ (1)
Henrik Borgstrom	925 000 $ (2)
Pavel Buchnevich	925 000 $ (1)
Oskar Lindblom	925 000 $ (2)
Travis Sanheim	863 333 $ (1)
Alex DeBrincat	778 333 $ (2)
Christian Jaros	755 000 $ (2)
Zac Rinaldo	650 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 13 : 58 158 332 $
Year 14 : 39 269 999 $
Year 15 : 21 666 666 $
Year 16 : 11 791 666 $
Salary Average Commitment
Year 13 : 58 158 332 $
Year 14 : 39 269 999 $
Year 15 : 21 666 666 $
Year 16 : 11 791 666 $
Salary Cap with 1 Way Contract
Year 13 : 58 158 332 $
Year 14 : 39 269 999 $
Year 15 : 21 666 666 $
Year 16 : 11 791 666 $

Farm Players Salaries
Cooper Marody	925 000 $ (3)
Kristian Vesalainen	875 000 $ (3)
Trent Frederic	875 000 $ (3)
Vladislav Kamenev	833 333 $ (1)
Paul Ladue	825 000 $ (2)
Casey Nelson	812 500 $ (2)
Mason Appleton	741 667 $ (2)
A.J. Greer	741 666 $ (1)
Michael Bunting	715 000 $ (1)
Jordan Schmaltz	700 000 $ (2)
Joakim Ryan	650 000 $ (1)
Total Farm Players	11
Salary Commitment
Year 13 : 8 694 166 $
Year 14 : 5 754 167 $
Year 15 : 2 675 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 8 694 166 $
Year 14 : 5 754 167 $
Year 15 : 2 675 000 $
Year 16 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells-Fargo Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 624 484 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	53 289 215 $
Projected Bank Account	53 289 215 $

Pro Players Salaries
Carey Price	10 500 000 $ (6)
William Nylander	10 277 780 $ (6)
P.K. Subban	9 000 000 $ (4)
Mark Scheifele	6 125 000 $ (6)
Gabriel Landeskog	5 571 429 $ (3)
Colton Parayko	5 500 000 $ (4)
Ryan McDonagh	4 700 000 $ (6)
Josh Manson	4 100 000 $ (4)
Rickard Rakell	3 789 444 $ (4)
Michael Grabner	3 350 000 $ (3)
Johan Larsson	1 450 000 $ (1)
Scott Mayfield	1 450 000 $ (5)
Mark Borowiecki	1 200 000 $ (2)
Matthew Tkachuk	925 000 $ (1)
Thatcher Demko	925 000 $ (1)
Tage Thompson	925 000 $ (2)
Ryan Donato	900 000 $ (1)
Clayton Keller	885 833 $ (2)
Ryan Hartman	875 000 $ (1)
Carl Grundstrom	875 000 $ (3)
Kailer Yamamoto	875 000 $ (3)
Brendan Lemieux	839 167 $ (1)
Marcus Hogberg	835 000 $ (1)
Victor Olofsson	767 500 $ (2)
Rasmus Andersson	755 833 $ (2)
Charlie Lindgren	750 000 $ (3)
Warren Foegele	746 667 $ (2)
Vince Dunn	722 500 $ (2)
Conor Garland	680 000 $ (1)
Philippe Myers	678 333 $ (2)
Pontus Aberg	650 000 $ (1)
Total Pro Players	31
Salary Commitment
Year 13 : 81 624 484 $
Year 14 : 73 545 317 $
Year 15 : 66 863 651 $
Year 16 : 55 442 222 $
Salary Average Commitment
Year 13 : 80 824 483 $
Year 14 : 73 545 316 $
Year 15 : 66 863 650 $
Year 16 : 55 442 221 $
Salary Cap with 1 Way Contract
Year 13 : 81 624 484 $
Year 14 : 73 545 317 $
Year 15 : 66 863 651 $
Year 16 : 55 442 222 $

Farm Players Salaries
Steven Fogarty	708 750 $ (1)
Dominic Turgeon	686 667 $ (1)
Total Farm Players	2
Salary Commitment
Year 13 : 1 395 417 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 395 417 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 082 560 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	3 531 370 $
Projected Bank Account	3 531 370 $

Pro Players Salaries
Shea Weber	7 857 143 $ (6)
Mark Giordano	6 750 000 $ (4)
Ryan Nugent-Hopkins	6 000 000 $ (3)
Marc Staal	5 700 000 $ (3)
Danny DeKeyser	5 000 000 $ (4)
Max Pacioretty	4 500 000 $ (5)
David Savard	4 250 000 $ (3)
Brian Dumoulin	4 100 000 $ (5)
Evgenii Dadonov	4 000 000 $ (2)
Vladislav Namestnikov	4 000 000 $ (2)
Boone Jenner	3 750 000 $ (4)
Jacob Markstrom	3 666 667 $ (2)
Bryan Rust	3 500 000 $ (4)
Jaroslav Halak	2 750 000 $ (2)
Matthew Nieto	1 975 000 $ (2)
Luke Glendening	1 800 000 $ (3)
Brett Ritchie	1 750 000 $ (1)
Vinnie Hinostroza	1 500 000 $ (2)
Dmitrij Jaskin	1 100 000 $ (1)
Matt Roy	833 750 $ (1)
Brad Hunt	650 000 $ (1)
Derek Grant	650 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 13 : 76 082 560 $
Year 14 : 71 098 810 $
Year 15 : 53 207 143 $
Year 16 : 35 457 143 $
Salary Average Commitment
Year 13 : 76 082 560 $
Year 14 : 71 098 810 $
Year 15 : 53 207 143 $
Year 16 : 35 457 143 $
Salary Cap with 1 Way Contract
Year 13 : 76 082 560 $
Year 14 : 71 098 810 $
Year 15 : 53 207 143 $
Year 16 : 35 457 143 $

Farm Players Salaries
Ryan Lindgren	925 000 $ (3)
Joey Daccord	925 000 $ (2)
Louie Belpedio	925 000 $ (1)
Sonny Milano	863 333 $ (1)
Justin Kloos	792 500 $ (1)
Ben Gleason	761 666 $ (3)
Timothy Gettinger	730 000 $ (3)
Kaden Fulcher	716 666 $ (3)
Chandler Stephenson	650 000 $ (1)
Connor Brickley	650 000 $ (1)
Total Farm Players	10
Salary Commitment
Year 13 : 7 939 165 $
Year 14 : 4 058 332 $
Year 15 : 3 133 332 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 7 939 165 $
Year 14 : 4 058 332 $
Year 15 : 3 133 332 $
Year 16 : 0 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 056 665 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	63 401 924 $
Projected Bank Account	63 401 924 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (6)
David Pastrnak	6 666 666 $ (5)
Henrik Zetterberg	6 083 333 $ (3)
Tyler Myers	5 500 000 $ (1)
Justin Schultz	5 500 000 $ (2)
Josh Bailey	5 000 000 $ (6)
Artem Anisimov	4 550 000 $ (3)
Jason Demers	4 500 000 $ (3)
Brandon Sutter	4 375 000 $ (3)
Cam Talbot	4 166 667 $ (1)
Connor Murphy	3 850 000 $ (4)
Cal Clutterbuck	3 500 000 $ (4)
Trevor Daley	3 166 666 $ (2)
Devin Shore	2 300 000 $ (2)
Mattias Janmark	2 300 000 $ (1)
Jimmy Vesey	2 275 000 $ (2)
Madison Bowey	1 000 000 $ (2)
Joseph Morrow	1 000 000 $ (1)
Sebastian Aho	925 000 $ (1)
Curtis McElhinney	850 000 $ (1)
Martin Marincin	800 000 $ (1)
Victor Mete	748 333 $ (2)
Alex Chiasson	650 000 $ (1)
Laurent Brossoit	650 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 13 : 79 056 665 $
Year 14 : 62 214 998 $
Year 15 : 47 224 999 $
Year 16 : 27 716 666 $
Salary Average Commitment
Year 13 : 79 056 665 $
Year 14 : 62 214 998 $
Year 15 : 47 224 999 $
Year 16 : 27 716 666 $
Salary Cap with 1 Way Contract
Year 13 : 79 056 665 $
Year 14 : 62 214 998 $
Year 15 : 47 224 999 $
Year 16 : 27 716 666 $

Farm Players Salaries
Michael Rasmussen	894 166 $ (3)
Jordan Kyrou	875 000 $ (3)
Christian Dvorak	839 167 $ (6)
Remi Elie	735 000 $ (1)
Josh Currie	687 500 $ (2)
Joey Anderson	650 000 $ (1)
Kalle Kossila	650 000 $ (1)
Chase De Leo	650 000 $ (1)
Eric Comrie	650 000 $ (1)
Total Farm Players	9
Salary Commitment
Year 13 : 6 630 833 $
Year 14 : 3 295 833 $
Year 15 : 2 608 333 $
Year 16 : 839 167 $
Salary Average Commitment
Year 13 : 6 630 833 $
Year 14 : 3 295 833 $
Year 15 : 2 608 333 $
Year 16 : 839 167 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barklay's Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 224 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	57 945 439 $
Projected Bank Account	57 945 439 $

Pro Players Salaries
Jakub Voracek	8 250 000 $ (6)
Milan Lucic	6 000 000 $ (5)
Johnny Boychuk	6 000 000 $ (4)
James Neal	5 750 000 $ (5)
Andrew Ladd	5 500 000 $ (5)
Frans Nielsen	5 250 000 $ (4)
Niklas Kronwall	4 750 000 $ (1)
Carl Hagelin	4 000 000 $ (1)
David Perron	4 000 000 $ (4)
Colin Wilson	3 937 500 $ (1)
Lars Eller	3 500 000 $ (5)
Cam Ward	3 000 000 $ (1)
Michal Kempny	2 500 000 $ (4)
Trevor van Riemsdyk	2 300 000 $ (2)
David Schlemko	2 100 000 $ (2)
Markus Granlund	1 475 000 $ (1)
Michael Hutchinson	1 300 000 $ (1)
Dan Hamhuis	1 250 000 $ (2)
Jake Virtanen	1 250 000 $ (2)
Chris Wideman	1 000 000 $ (1)
Danton Heinen	872 500 $ (1)
Jake Debrusk	863 333 $ (2)
Nikolay Goldobin	863 333 $ (1)
Noah Juulsen	863 333 $ (2)
Jordan Binnington	650 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 13 : 77 224 999 $
Year 14 : 55 376 666 $
Year 15 : 46 750 000 $
Year 16 : 46 750 000 $
Salary Average Commitment
Year 13 : 77 224 999 $
Year 14 : 55 376 666 $
Year 15 : 46 750 000 $
Year 16 : 46 750 000 $
Salary Cap with 1 Way Contract
Year 13 : 77 224 999 $
Year 14 : 55 376 666 $
Year 15 : 46 750 000 $
Year 16 : 46 750 000 $

Farm Players Salaries
Jordan Greenway	916 666 $ (2)
Joshua Ho-Sang	863 333 $ (1)
Zack MacEwen	847 500 $ (2)
Mark Friedman	749 167 $ (2)
Michael Amadio	717 500 $ (1)
Nathan Bastian	714 166 $ (3)
Blake Pietila	667 500 $ (1)
Total Farm Players	7
Salary Commitment
Year 13 : 5 475 832 $
Year 14 : 3 227 499 $
Year 15 : 714 166 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 5 475 832 $
Year 14 : 3 227 499 $
Year 15 : 714 166 $
Year 16 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 189 166 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	71 345 233 $
Projected Bank Account	71 345 233 $

Pro Players Salaries
Ryan Kesler	6 875 000 $ (4)
Paul Stastny	6 500 000 $ (3)
David Backes	6 000 000 $ (3)
Loui Eriksson	6 000 000 $ (4)
Shea Theodore	5 200 000 $ (6)
Noah Hanifin	4 950 000 $ (6)
Alexander Wennberg	4 900 000 $ (5)
Nikita Zaitsev	4 500 000 $ (6)
Braydon Coburn	3 700 000 $ (1)
Andre Burakovsky	3 000 000 $ (1)
Nathan Beaulieu	2 400 000 $ (1)
Melker Karlsson	2 000 000 $ (2)
Kyle Clifford	1 600 000 $ (2)
Derrick Pouliot	1 100 000 $ (1)
Nick Cousins	1 000 000 $ (1)
Timo Meier	894 167 $ (1)
Robert Thomas	894 166 $ (3)
Drake Batherson	875 000 $ (3)
Andrei Svechnikov	875 000 $ (3)
Calvin Pickard	800 000 $ (1)
Anthony Cirelli	728 333 $ (2)
Fredrik Claesson	700 000 $ (1)
MacKenzie Blackwood	697 500 $ (2)
Total Pro Players	23
Salary Commitment
Year 13 : 66 189 166 $
Year 14 : 52 594 999 $
Year 15 : 47 569 166 $
Year 16 : 32 425 000 $
Salary Average Commitment
Year 13 : 59 964 166 $
Year 14 : 46 369 999 $
Year 15 : 41 344 166 $
Year 16 : 26 200 000 $
Salary Cap with 1 Way Contract
Year 13 : 66 189 166 $
Year 14 : 52 594 999 $
Year 15 : 47 569 166 $
Year 16 : 32 425 000 $

Farm Players Salaries
Kiefer Sherwood	925 000 $ (2)
Isac Lundestrom	925 000 $ (3)
Adam Gaudette	916 666 $ (2)
Michael Dal Colle	863 333 $ (1)
Riley Stillman	773 333 $ (3)
Patrick Russell	700 000 $ (1)
Clark Bishop	695 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 13 : 5 798 332 $
Year 14 : 3 539 999 $
Year 15 : 1 698 333 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 5 798 332 $
Year 14 : 3 539 999 $
Year 15 : 1 698 333 $
Year 16 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 304 666 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	67 063 865 $
Projected Bank Account	67 063 865 $

Pro Players Salaries
James van Riemsdyk	7 000 000 $ (5)
Tomas Tatar	5 300 000 $ (3)
Andrew MacDonald	5 000 000 $ (2)
Elias Lindholm	4 850 000 $ (6)
Dmitry Kulikov	4 333 333 $ (2)
Nick Bjugstad	4 100 000 $ (3)
Olli Maatta	4 083 000 $ (4)
Marco Scandella	4 000 000 $ (2)
Radko Gudas	3 350 000 $ (2)
Jonathan Bernier	3 000 000 $ (3)
Joel Edmundson	3 000 000 $ (1)
Dale Weise	2 350 000 $ (2)
Juuse Saros	1 500 000 $ (3)
Austin Czarnik	1 250 000 $ (2)
Par Lindholm	925 000 $ (1)
Logan O'Connor	925 000 $ (2)
Alex Iafallo	925 000 $ (1)
Adrian Kempe	894 167 $ (1)
Pierre-Luc Dubois	894 166 $ (2)
Brett Howden	875 000 $ (3)
Karson Kuhlman	750 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 13 : 59 304 666 $
Year 14 : 53 560 499 $
Year 15 : 30 708 000 $
Year 16 : 15 933 000 $
Salary Average Commitment
Year 13 : 57 604 666 $
Year 14 : 51 860 499 $
Year 15 : 30 708 000 $
Year 16 : 15 933 000 $
Salary Cap with 1 Way Contract
Year 13 : 59 304 666 $
Year 14 : 53 560 499 $
Year 15 : 30 708 000 $
Year 16 : 15 933 000 $

Farm Players Salaries
Gabriel Carlsson	894 166 $ (2)
Brendan Perlini	863 333 $ (1)
Dean Kukan	725 000 $ (2)
Nick Seeler	725 000 $ (3)
Landon Bow	697 500 $ (1)
Denis Malgin	690 000 $ (1)
Colby Cave	675 000 $ (2)
Justin Dowling	650 000 $ (1)
Total Farm Players	8
Salary Commitment
Year 13 : 5 919 999 $
Year 14 : 3 019 166 $
Year 15 : 725 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 5 919 999 $
Year 14 : 3 019 166 $
Year 15 : 725 000 $
Year 16 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 370 129 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	64 407 456 $
Projected Bank Account	64 407 456 $

Pro Players Salaries
Ryan Suter	7 538 462 $ (6)
Logan Couture	6 000 000 $ (6)
Filip Forsberg	6 000 000 $ (4)
Mikko Koivu	5 500 000 $ (2)
Morgan Rielly	5 000 000 $ (4)
Gustav Nyquist	4 750 000 $ (1)
Anton Stralman	4 500 000 $ (1)
Nazem Kadri	4 500 000 $ (4)
Patrik Berglund	3 850 000 $ (1)
Anders Lee	3 750 000 $ (1)
Andrei Vasilevskiy	3 500 000 $ (2)
Anthony Mantha	3 300 000 $ (2)
Valeri Nichushkin	2 950 000 $ (2)
Ryan Murray	2 825 000 $ (1)
Ryan Ellis	2 500 000 $ (6)
Greg Pateryn	2 250 000 $ (3)
Pat Maroon	1 750 000 $ (1)
Nick Ritchie	1 640 000 $ (3)
Connor Carrick	1 300 000 $ (1)
Cedric Paquette	1 000 000 $ (1)
Tyler Motte	925 000 $ (1)
Ivan Barbashev	741 667 $ (1)
Max Lagace	650 000 $ (1)
Brandon Davidson	650 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 13 : 77 370 129 $
Year 14 : 50 678 462 $
Year 15 : 35 428 462 $
Year 16 : 31 538 462 $
Salary Average Commitment
Year 13 : 74 170 130 $
Year 14 : 50 678 463 $
Year 15 : 35 428 463 $
Year 16 : 31 538 463 $
Salary Cap with 1 Way Contract
Year 13 : 77 370 129 $
Year 14 : 50 678 462 $
Year 15 : 35 428 462 $
Year 16 : 31 538 462 $

Farm Players Salaries
Jack Rodewald	706 250 $ (1)
Anthony Richard	688 333 $ (2)
Nathan Walker	650 000 $ (1)
Total Farm Players	3
Salary Commitment
Year 13 : 2 044 583 $
Year 14 : 688 333 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 044 583 $
Year 14 : 688 333 $
Year 15 : 0 $
Year 16 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 193 332 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	63 361 255 $
Projected Bank Account	63 361 255 $

Pro Players Salaries
Henrik Lundqvist	8 500 000 $ (3)
Sean Monahan	6 375 000 $ (5)
Cory Schneider	6 000 000 $ (4)
Bo Horvat	5 500 000 $ (5)
Oliver Ekman-Larsson	5 500 000 $ (6)
Teuvo Teravainen	5 400 000 $ (6)
Bryan Little	5 291 666 $ (6)
Tom Wilson	5 166 666 $ (6)
Joe Thornton	5 000 000 $ (1)
Ron Hainsey	3 000 000 $ (1)
Brandon Manning	2 250 000 $ (2)
Esa Lindell	2 200 000 $ (1)
Calle Jarnkrok	2 000 000 $ (4)
Josh Anderson	1 850 000 $ (2)
Deryk Engelland	1 500 000 $ (1)
J.T. Compher	925 000 $ (1)
Patrik Laine	925 000 $ (1)
Alex Tuch	925 000 $ (1)
Kyle Connor	925 000 $ (1)
Charlie McAvoy	916 667 $ (1)
Thomas Chabot	863 333 $ (2)
Andreas Johnsson	787 500 $ (1)
Kevin Labanc	717 500 $ (1)
Josh Archibald	675 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 13 : 73 193 332 $
Year 14 : 54 696 665 $
Year 15 : 49 733 332 $
Year 16 : 41 233 332 $
Salary Average Commitment
Year 13 : 73 193 332 $
Year 14 : 54 696 665 $
Year 15 : 49 733 332 $
Year 16 : 41 233 332 $
Salary Cap with 1 Way Contract
Year 13 : 73 193 332 $
Year 14 : 54 696 665 $
Year 15 : 49 733 332 $
Year 16 : 41 233 332 $

Farm Players Salaries
Luke Kunin	925 000 $ (2)
Gavin Bayreuther	925 000 $ (1)
Daniel Brickley	925 000 $ (1)
Joel Eriksson Ek	894 167 $ (1)
Lawson Crouse	894 167 $ (1)
Erik Brannstrom	894 166 $ (3)
Gustav Forsling	872 500 $ (1)
Roope Hintz	811 667 $ (2)
Carl Dahlstrom	750 833 $ (1)
Daniel Sprong	750 000 $ (2)
Alex Lyon	750 000 $ (2)
Andrew Mangiapane	705 000 $ (1)
Devon Toews	700 000 $ (2)
Guillaume Brisebois	697 500 $ (2)
Brendan Guhle	697 500 $ (2)
Total Farm Players	15
Salary Commitment
Year 13 : 12 192 500 $
Year 14 : 6 225 833 $
Year 15 : 894 166 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 12 192 500 $
Year 14 : 6 225 833 $
Year 15 : 894 166 $
Year 16 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 238 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	80 673 167 $
Projected Bank Account	80 673 167 $

Pro Players Salaries
Connor McDavid	12 500 000 $ (6)
Alexander Radulov	6 250 000 $ (4)
Dustin Brown	5 875 000 $ (4)
Jacob Trouba	5 500 000 $ (1)
Alex Galchenyuk	4 900 000 $ (2)
Michael Frolik	4 300 000 $ (2)
Niklas Hjalmarsson	4 100 000 $ (3)
Andrew Shaw	3 900 000 $ (4)
Dan Girardi	3 000 000 $ (1)
John Moore	2 750 000 $ (5)
Radek Faksa	2 200 000 $ (2)
Jamie Oleksiak	2 137 500 $ (3)
Tobias Rieder	2 000 000 $ (1)
Ryan Miller	2 000 000 $ (1)
Brett Connolly	1 500 000 $ (1)
Robert Bortuzzo	1 150 000 $ (1)
Taro Hirose	925 000 $ (2)
Slater Koekkoek	865 000 $ (1)
Mathew Barzal	863 333 $ (2)
Marcus Pettersson	794 167 $ (1)
Mathieu Joseph	728 333 $ (2)
Richard Bachman	675 000 $ (2)
Jack Campbell	675 000 $ (2)
Colton Sissons	650 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 13 : 70 238 333 $
Year 14 : 52 779 166 $
Year 15 : 37 512 500 $
Year 16 : 31 275 000 $
Salary Average Commitment
Year 13 : 70 238 333 $
Year 14 : 52 779 166 $
Year 15 : 37 512 500 $
Year 16 : 31 275 000 $
Salary Cap with 1 Way Contract
Year 13 : 70 238 333 $
Year 14 : 52 779 166 $
Year 15 : 37 512 500 $
Year 16 : 31 275 000 $

Farm Players Salaries
Joel L'Esperance	722 500 $ (2)
Matt Puempel	675 000 $ (2)
Josh Brown	675 000 $ (2)
Andreas Martinsen	650 000 $ (1)
Joe Hicketts	650 000 $ (1)
Phil Varone	650 000 $ (1)
Total Farm Players	6
Salary Commitment
Year 13 : 4 022 500 $
Year 14 : 2 072 500 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 4 022 500 $
Year 14 : 2 072 500 $
Year 15 : 0 $
Year 16 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 136 981 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	56 073 700 $
Projected Bank Account	56 073 700 $

Pro Players Salaries
Leon Draisaitl	8 500 000 $ (6)
Semyon Varlamov	5 900 000 $ (1)
Dave Bolland	5 500 000 $ (1)
Zach Bogosian	5 142 857 $ (2)
Kevin Shattenkirk	3 575 000 $ (4)
Joonas Donskoi	1 900 000 $ (1)
Jesper Fast	1 850 000 $ (2)
Kevin Connauton	1 375 000 $ (2)
Matthew Peca	1 300 000 $ (2)
Denis Gurianov	894 166 $ (2)
Nic Petan	874 125 $ (1)
Dalton Prout	800 000 $ (1)
Noel Acciari	725 000 $ (1)
William Carrier	725 000 $ (2)
Filip Hronek	714 166 $ (3)
Marcus Sorensen	700 000 $ (1)
Brayden Point	686 667 $ (1)
Casey DeSmith	675 000 $ (1)
Anthony Duclair	650 000 $ (1)
Brandon Pirri	650 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 13 : 43 136 981 $
Year 14 : 24 076 189 $
Year 15 : 12 789 166 $
Year 16 : 12 075 000 $
Salary Average Commitment
Year 13 : 43 136 981 $
Year 14 : 24 076 189 $
Year 15 : 12 789 166 $
Year 16 : 12 075 000 $
Salary Cap with 1 Way Contract
Year 13 : 43 136 981 $
Year 14 : 24 076 189 $
Year 15 : 12 789 166 $
Year 16 : 12 075 000 $

Farm Players Salaries
Martin Necas	894 166 $ (3)
Nikita Scherbak	863 333 $ (1)
Laurent Dauphin	787 500 $ (1)
Joshua Jacobs	725 833 $ (1)
Total Farm Players	4
Salary Commitment
Year 13 : 3 270 832 $
Year 14 : 894 166 $
Year 15 : 894 166 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 270 832 $
Year 14 : 894 166 $
Year 15 : 894 166 $
Year 16 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 882 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	63 211 461 $
Projected Bank Account	63 211 461 $

Pro Players Salaries
Evgeny Kuznetsov	7 800 000 $ (6)
Evander Kane	7 000 000 $ (6)
Martin Jones	5 750 000 $ (6)
Jonathan Drouin	5 500 000 $ (5)
Nick Leddy	5 500 000 $ (4)
Rasmus Ristolainen	5 400 000 $ (4)
Brady Skjei	5 250 000 $ (6)
Ryan Spooner	4 000 000 $ (1)
Vladimir Sobotka	3 500 000 $ (2)
Brian Boyle	2 550 000 $ (1)
Oliver Bjorkstrand	2 500 000 $ (3)
Mikko Koskinen	2 500 000 $ (1)
Troy Stecher	2 325 000 $ (2)
Trevor Lewis	2 000 000 $ (2)
Brian Gibbons	1 000 000 $ (1)
Henri Jokiharju	925 000 $ (3)
Will Butcher	925 000 $ (1)
Travis Konecny	894 167 $ (1)
Sam Steel	863 333 $ (3)
Ben Street	750 000 $ (1)
Corban Knight	650 000 $ (1)
Jonny Brodzinski	650 000 $ (1)
Craig Anderson	650 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 13 : 68 882 500 $
Year 14 : 54 313 333 $
Year 15 : 46 488 333 $
Year 16 : 42 200 000 $
Salary Average Commitment
Year 13 : 62 332 500 $
Year 14 : 51 463 333 $
Year 15 : 46 488 333 $
Year 16 : 42 200 000 $
Salary Cap with 1 Way Contract
Year 13 : 68 882 500 $
Year 14 : 54 313 333 $
Year 15 : 46 488 333 $
Year 16 : 42 200 000 $

Farm Players Salaries
Ty Rattie	800 000 $ (1)
Sam Carrick	650 000 $ (1)
Dylan McIlrath	650 000 $ (1)
John Gilmour	650 000 $ (1)
Total Farm Players	4
Salary Commitment
Year 13 : 2 750 000 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 750 000 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $

Predateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridestone Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 359 166 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	43 518 667 $
Projected Bank Account	43 518 667 $

Pro Players Salaries
Ryan Getzlaf	8 250 000 $ (3)
Derek Stepan	6 500 000 $ (3)
Roberto Luongo	5 333 333 $ (4)
Derick Brassard	5 000 000 $ (1)
Justin Williams	4 500 000 $ (1)
Chris Tanev	4 450 000 $ (2)
Tanner Pearson	3 750 000 $ (3)
Jay Beagle	3 000 000 $ (4)
Ryan Reaves	2 775 000 $ (2)
Adam McQuaid	2 750 000 $ (1)
Matt Hunwick	2 250 000 $ (2)
Nate Thompson	1 650 000 $ (1)
Tom Pyatt	1 100 000 $ (1)
Scott Darling	1 000 000 $ (3)
Cal Petersen	925 000 $ (1)
Mirco Mueller	850 000 $ (1)
Luke Schenn	800 000 $ (1)
Samuel Girard	728 333 $ (2)
Oskar Sundqvist	700 000 $ (1)
Mario Kempe	700 000 $ (1)
Erik Cernak	697 500 $ (2)
Evan Rodrigues	650 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 13 : 58 359 166 $
Year 14 : 38 734 166 $
Year 15 : 27 833 333 $
Year 16 : 8 333 333 $
Salary Average Commitment
Year 13 : 58 359 166 $
Year 14 : 38 734 166 $
Year 15 : 27 833 333 $
Year 16 : 8 333 333 $
Salary Cap with 1 Way Contract
Year 13 : 58 359 166 $
Year 14 : 38 734 166 $
Year 15 : 27 833 333 $
Year 16 : 8 333 333 $

Farm Players Salaries
Dominic Toninato	925 000 $ (1)
Sheldon Rempal	925 000 $ (1)
Chris Thorburn	900 000 $ (1)
Jacob de La Rose	900 000 $ (2)
William Borgen	864 166 $ (3)
Zach Senyshyn	863 333 $ (2)
John Quenneville	811 667 $ (1)
Luke Witkowski	750 000 $ (1)
Jacob MacDonald	750 000 $ (2)
Filip Chlapik	728 333 $ (2)
Greg McKegg	715 000 $ (1)
Brandon Gignac	714 166 $ (3)
Christopher Gibson	675 000 $ (2)
Valentin Zykov	675 000 $ (2)
Total Farm Players	14
Salary Commitment
Year 13 : 11 196 665 $
Year 14 : 6 169 998 $
Year 15 : 1 578 332 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 11 196 665 $
Year 14 : 6 169 998 $
Year 15 : 1 578 332 $
Year 16 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 855 400 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	52 639 872 $
Projected Bank Account	52 639 872 $

Pro Players Salaries
Jamie Benn	9 500 000 $ (6)
Jason Zucker	5 500 000 $ (5)
Mikael Backlund	5 350 000 $ (6)
T.J. Brodie	4 650 400 $ (2)
Chris Kreider	4 625 000 $ (2)
Cody Ceci	4 300 000 $ (1)
Ian Cole	4 250 000 $ (3)
Brett Pesce	4 025 000 $ (6)
Jake Muzzin	4 000 000 $ (2)
Casey Cizikas	3 350 000 $ (3)
Ben Hutton	2 800 000 $ (1)
Miles Wood	2 750 000 $ (4)
Erik Haula	2 750 000 $ (2)
Sam Bennett	1 950 000 $ (1)
Tim Schaller	1 900 000 $ (2)
Darcy Kuemper	1 850 000 $ (2)
Jared McCann	1 250 000 $ (2)
Brandon Tanev	1 150 000 $ (1)
Robby Fabbri	925 000 $ (1)
Pavel Zacha	894 167 $ (1)
Adin Hill	725 833 $ (1)
Maxime Lajoie	710 000 $ (3)
Ryan Graves	650 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 13 : 69 855 400 $
Year 14 : 56 460 400 $
Year 15 : 35 435 000 $
Year 16 : 27 125 000 $
Salary Average Commitment
Year 13 : 69 855 400 $
Year 14 : 56 460 400 $
Year 15 : 35 435 000 $
Year 16 : 27 125 000 $
Salary Cap with 1 Way Contract
Year 13 : 69 855 400 $
Year 14 : 56 460 400 $
Year 15 : 35 435 000 $
Year 16 : 27 125 000 $

Farm Players Salaries
MacKenzie Weegar	900 000 $ (1)
Jakub Zboril	863 333 $ (2)
Alex Biega	825 000 $ (2)
Jacob Middleton	735 000 $ (2)
Connor Clifton	725 000 $ (2)
Mike Reilly	725 000 $ (1)
Mark Alt	725 000 $ (2)
Total Farm Players	7
Salary Commitment
Year 13 : 5 498 333 $
Year 14 : 3 873 333 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 5 498 333 $
Year 14 : 3 873 333 $
Year 15 : 0 $
Year 16 : 0 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 704 166 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	44 989 790 $
Projected Bank Account	44 989 790 $

Pro Players Salaries
Dustin Byfuglien	7 600 000 $ (3)
Patrick Marleau	6 250 000 $ (2)
Joe Pavelski	6 000 000 $ (1)
Cam Atkinson	5 875 000 $ (6)
Jonathan Quick	5 800 000 $ (5)
Jeff Petry	5 500 000 $ (3)
Alex Goligoski	5 475 000 $ (3)
Kevin Hayes	5 175 000 $ (1)
James Reimer	3 400 000 $ (3)
Thomas Greiss	3 333 333 $ (2)
Jack Johnson	3 250 000 $ (5)
Max Domi	3 150 000 $ (2)
Andreas Athanasiou	3 000 000 $ (2)
Marcus Foligno	2 875 000 $ (3)
Richard Panik	2 800 000 $ (1)
Mark Pysyk	2 733 333 $ (2)
Blake Coleman	1 800 000 $ (3)
Scott Laughton	962 500 $ (1)
Dennis Cholowski	875 000 $ (3)
Garnet Hathaway	850 000 $ (1)
Eric Gryba	700 000 $ (1)
Steven Kampfer	650 000 $ (1)
Nate Prosser	650 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 13 : 78 704 166 $
Year 14 : 60 916 666 $
Year 15 : 42 450 000 $
Year 16 : 14 925 000 $
Salary Average Commitment
Year 13 : 78 704 166 $
Year 14 : 60 916 666 $
Year 15 : 42 450 000 $
Year 16 : 14 925 000 $
Salary Cap with 1 Way Contract
Year 13 : 78 704 166 $
Year 14 : 60 916 666 $
Year 15 : 42 450 000 $
Year 16 : 14 925 000 $

Farm Players Salaries
Adam Johnson	925 000 $ (1)
Filip Zadina	875 000 $ (3)
Dillon Dube	875 000 $ (3)
Gemel Smith	720 000 $ (1)
Tristan Jarry	675 000 $ (2)
Justin Holl	675 000 $ (2)
Tomas Hyka	650 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 13 : 5 395 000 $
Year 14 : 3 100 000 $
Year 15 : 1 750 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 5 395 000 $
Year 14 : 3 100 000 $
Year 15 : 1 750 000 $
Year 16 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	84 647 727 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	60 426 826 $
Projected Bank Account	60 426 826 $

Pro Players Salaries
Aaron Ekblad	7 500 000 $ (6)
Ilya Kovalchuk	6 250 000 $ (3)
Dylan Larkin	6 100 000 $ (5)
Kyle Okposo	6 000 000 $ (5)
Erik Johnson	6 000 000 $ (5)
Matt Duchene	6 000 000 $ (1)
Marc-Andre Fleury	5 750 000 $ (1)
Jay Bouwmeester	5 400 000 $ (1)
Ondrej Palat	5 300 000 $ (4)
Jeff Carter	5 272 727 $ (4)
Brayden Schenn	5 125 000 $ (2)
Dmitry Orlov	5 100 000 $ (5)
Martin Hanzal	4 750 000 $ (2)
Conor Sheary	3 000 000 $ (2)
Thomas Hickey	2 500 000 $ (4)
Jonathon Merrill	1 375 000 $ (2)
Ross Johnston	1 000 000 $ (4)
Vinni Lettieri	925 000 $ (1)
Jean-Sebastien Dea	650 000 $ (1)
Alex Stalock	650 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 13 : 84 647 727 $
Year 14 : 65 272 727 $
Year 15 : 51 022 727 $
Year 16 : 44 772 727 $
Salary Average Commitment
Year 13 : 84 647 727 $
Year 14 : 65 272 727 $
Year 15 : 51 022 727 $
Year 16 : 44 772 727 $
Salary Cap with 1 Way Contract
Year 13 : 84 647 727 $
Year 14 : 65 272 727 $
Year 15 : 51 022 727 $
Year 16 : 44 772 727 $

Farm Players Salaries
Eric Robinson	925 000 $ (1)
Zac Dalpe	725 000 $ (1)
Danick Martel	715 000 $ (1)
Nelson Nogier	713 333 $ (1)
Andy Welinski	690 000 $ (1)
Kurtis MacDermid	675 000 $ (2)
Scott Harrington	675 000 $ (1)
Christian Djoos	650 000 $ (1)
Total Farm Players	8
Salary Commitment
Year 13 : 5 768 333 $
Year 14 : 675 000 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 5 768 333 $
Year 14 : 675 000 $
Year 15 : 0 $
Year 16 : 0 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 846 166 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	74 016 859 $
Projected Bank Account	74 016 859 $

Pro Players Salaries
John Carlson	8 000 000 $ (6)
Sergei Bobrovsky	7 425 000 $ (1)
Drew Doughty	7 000 000 $ (6)
Patrice Bergeron	6 875 000 $ (4)
Aleksander Barkov	5 900 000 $ (4)
Blake Wheeler	5 600 000 $ (6)
Jaden Schwartz	5 350 000 $ (3)
Zdeno Chara	5 000 000 $ (1)
Reilly Smith	5 000 000 $ (4)
Roman Josi	4 000 000 $ (2)
Eric Staal	3 500 000 $ (1)
Patrik Nemeth	2 500 000 $ (1)
Joel Armia	1 850 000 $ (1)
Micheal Ferland	1 750 000 $ (1)
Pierre-Edouard Bellemare	1 450 000 $ (1)
Steven Santini	1 416 666 $ (3)
Paul Byron	1 167 000 $ (5)
Joakim Nordstrom	1 000 000 $ (2)
Troy Brouwer	850 000 $ (1)
Drew Stafford	810 000 $ (1)
Joseph Gambardella	725 000 $ (1)
Pavel Francouz	690 000 $ (1)
J.T. Brown	687 500 $ (2)
Brad Malone	650 000 $ (1)
Jake Chelios	650 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 13 : 79 846 166 $
Year 14 : 51 996 166 $
Year 15 : 46 308 666 $
Year 16 : 39 542 000 $
Salary Average Commitment
Year 13 : 79 846 166 $
Year 14 : 51 996 166 $
Year 15 : 46 308 666 $
Year 16 : 39 542 000 $
Salary Cap with 1 Way Contract
Year 13 : 79 846 166 $
Year 14 : 51 996 166 $
Year 15 : 46 308 666 $
Year 16 : 39 542 000 $

Farm Players Salaries
Christian Wolanin	925 000 $ (1)
Kevin Stenlund	864 166 $ (2)
Brendan Gaunce	750 000 $ (1)
Kyle Capobianco	745 000 $ (2)
Matt Luff	676 666 $ (2)
Ashton Sautner	675 000 $ (2)
Anthony Greco	667 500 $ (1)
Teddy Blueger	650 000 $ (1)
Total Farm Players	8
Salary Commitment
Year 13 : 5 953 332 $
Year 14 : 2 960 832 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 5 953 332 $
Year 14 : 2 960 832 $
Year 15 : 0 $
Year 16 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center at San Jose
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 166 794 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(4 000 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	70 347 884 $
Projected Bank Account	70 347 884 $

Pro Players Salaries
Corey Perry	8 625 000 $ (3)
Zach Parise	7 538 461 $ (6)
Ryan Callahan	7 500 000 $ (1)
Nathan MacKinnon	6 300 000 $ (5)
Mathew Dumba	6 000 000 $ (5)
Jeff Skinner	5 725 000 $ (1)
Jaccob Slavin	5 300 000 $ (6)
Mike Matheson	4 875 000 $ (6)
Justin Faulk	4 833 333 $ (2)
Michael Stone	3 500 000 $ (2)
Philipp Grubauer	3 333 333 $ (3)
Charlie Coyle	3 200 000 $ (2)
Michael Del Zotto	3 000 000 $ (1)
Oscar Lindberg	1 700 000 $ (1)
Devante Smith-Pelly	1 000 000 $ (1)
Brooks Orpik	1 000 000 $ (1)
Tomas Nosek	962 500 $ (1)
Dylan DeMelo	900 000 $ (2)
Mitch Marner	894 167 $ (1)
Brock McGinn	887 500 $ (1)
Collin Delia	767 500 $ (1)
Frederik Gauthier	675 000 $ (2)
Matt Cullen	650 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 13 : 79 166 794 $
Year 14 : 55 080 127 $
Year 15 : 41 971 794 $
Year 16 : 30 013 461 $
Salary Average Commitment
Year 13 : 79 166 794 $
Year 14 : 55 080 127 $
Year 15 : 41 971 794 $
Year 16 : 30 013 461 $
Salary Cap with 1 Way Contract
Year 13 : 79 166 794 $
Year 14 : 55 080 127 $
Year 15 : 41 971 794 $
Year 16 : 30 013 461 $

Farm Players Salaries
Stefan Noesen	1 725 000 $ (1)
Jayce Hawryluk	925 000 $ (1)
Jakob Forsbacka Karlsson	916 667 $ (1)
Julius Honka	863 333 $ (1)
Brett Seney	757 500 $ (2)
Total Farm Players	5
Salary Commitment
Year 13 : 5 187 500 $
Year 14 : 757 500 $
Year 15 : 0 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 5 187 500 $
Year 14 : 757 500 $
Year 15 : 0 $
Year 16 : 0 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 466 666 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	71 126 976 $
Projected Bank Account	71 126 976 $

Pro Players Salaries
Bobby Ryan	7 250 000 $ (4)
Tyler Seguin	5 750 000 $ (6)
Matt Niskanen	5 750 000 $ (3)
Mike Green	5 375 000 $ (2)
Jimmy Howard	5 291 666 $ (1)
J.T. Miller	5 250 000 $ (5)
Andy Greene	5 000 000 $ (2)
Jon Marchessault	5 000 000 $ (6)
Carl Soderberg	4 750 000 $ (2)
Craig Smith	4 250 000 $ (2)
Sam Reinhart	3 650 000 $ (2)
Matt Calvert	2 850 000 $ (3)
Brian Elliott	2 750 000 $ (1)
Kevan Miller	2 500 000 $ (2)
Riley Sheahan	2 100 000 $ (1)
Ryan Pulock	2 000 000 $ (2)
Robin Lehner	1 500 000 $ (1)
Kyle Brodziak	1 150 000 $ (2)
Brady Tkachuk	925 000 $ (3)
Nico Hischier	925 000 $ (2)
Korbinian Holzer	900 000 $ (1)
Magnus Paajarvi	900 000 $ (1)
Jordan Oesterle	650 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 13 : 76 466 666 $
Year 14 : 62 375 000 $
Year 15 : 32 775 000 $
Year 16 : 23 250 000 $
Salary Average Commitment
Year 13 : 76 466 666 $
Year 14 : 62 375 000 $
Year 15 : 32 775 000 $
Year 16 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 13 : 76 466 666 $
Year 14 : 62 375 000 $
Year 15 : 32 775 000 $
Year 16 : 23 250 000 $

Farm Players Salaries
Peter Budaj	1 025 000 $ (1)
Dennis Gilbert	925 000 $ (3)
Jake Dotchin	800 000 $ (2)
Andreas Englund	775 833 $ (1)
Anthony Stolarz	761 250 $ (1)
Dominik Simon	750 000 $ (2)
Ben Harpur	725 000 $ (2)
Caleb Jones	720 000 $ (2)
Nicolas Aube-Kubel	680 833 $ (1)
Joseph Blandisi	680 000 $ (1)
Max McCormick	650 000 $ (1)
Total Farm Players	11
Salary Commitment
Year 13 : 8 492 916 $
Year 14 : 3 920 000 $
Year 15 : 925 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 8 492 916 $
Year 14 : 3 920 000 $
Year 15 : 925 000 $
Year 16 : 0 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	2
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 973 054 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 500 000 $	0 $
Estimate Over Minimum Salary Cap of 55 400 000 $	0 $
Current Bank Account	64 056 420 $
Projected Bank Account	64 056 420 $

Pro Players Salaries
Mark Stone	7 350 000 $ (1)
Alex Pietrangelo	6 500 000 $ (2)
Cam Fowler	6 500 000 $ (6)
Taylor Hall	6 000 000 $ (2)
William Karlsson	5 250 000 $ (1)
Hampus Lindholm	5 205 556 $ (4)
Jared Spurgeon	5 187 500 $ (2)
Frederik Andersen	5 000 000 $ (3)
Vincent Trocheck	4 750 000 $ (4)
Kyle Palmieri	4 650 000 $ (3)
Michal Neuvirth	2 500 000 $ (1)
Michael Raffl	2 350 000 $ (1)
Nate Schmidt	2 225 000 $ (1)
Brad Richardson	1 250 000 $ (2)
Zach Aston-Reese	925 000 $ (1)
Jack Roslovic	894 166 $ (2)
Zach Sanford	875 000 $ (1)
Travis Dermott	863 333 $ (2)
Carter Hart	730 833 $ (3)
Frederick Gaudreau	666 666 $ (2)
Tyler Ennis	650 000 $ (1)
Chad Ruhwedel	650 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 13 : 70 973 054 $
Year 14 : 48 198 054 $
Year 15 : 26 836 389 $
Year 16 : 16 455 556 $
Salary Average Commitment
Year 13 : 70 973 054 $
Year 14 : 48 198 054 $
Year 15 : 26 836 389 $
Year 16 : 16 455 556 $
Salary Cap with 1 Way Contract
Year 13 : 70 973 054 $
Year 14 : 48 198 054 $
Year 15 : 26 836 389 $
Year 16 : 16 455 556 $

Farm Players Salaries
Libor Hajek	833 333 $ (3)
Kerby Rychel	725 000 $ (1)
Luke Johnson	717 500 $ (1)
Tyrell Goulbourne	715 000 $ (1)
Jaycob Megna	650 000 $ (1)
Mackenzie MacEachern	650 000 $ (1)
Total Farm Players	6
Salary Commitment
Year 13 : 4 290 833 $
Year 14 : 833 333 $
Year 15 : 833 333 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 4 290 833 $
Year 14 : 833 333 $
Year 15 : 833 333 $
Year 16 : 0 $

Team Finance	Last Update - 30 septembre 2019 at 20:18
Simulating a Pre-Season

Team	Current Fund	Season Salary Cap	Under Maximum of 79 500 000 $ Available Cap Space	Over Minimum of 55 400 000 $	Pro Players	Farm Players	Total Players
Avalanche	51 077 783 $	71 068 809 $	8 431 191 $	15 668 809 $	23	7	30
Blackhawks	97 523 435 $	78 669 167 $	830 833 $	23 269 167 $	23	5	28
Blue Jackets	66 083 697 $	68 060 832 $	11 439 168 $	12 660 832 $	20	5	25
Blues	87 648 369 $	72 976 290 $	6 523 710 $	17 576 290 $	21	7	28
Bruins	79 577 044 $	78 705 962 $	794 038 $	23 305 962 $	22	12	34
Canadiens	60 821 354 $	59 362 000 $	20 138 000 $	3 962 000 $	22	9	31
Canucks	24 786 063 $	73 960 000 $	5 540 000 $	18 560 000 $	21	11	32
Capitals	36 633 131 $	74 163 331 $	5 336 669 $	18 763 331 $	22	9	31
Coyotes	65 253 434 $	68 032 498 $	11 467 502 $	12 632 498 $	23	10	33
Devils	51 343 339 $	62 345 832 $	17 154 168 $	6 945 832 $	22	2	24
Ducks	85 739 125 $	63 071 250 $	16 428 750 $	7 671 250 $	21	10	31
Flames	94 219 218 $	58 158 332 $	21 341 668 $	2 758 332 $	24	11	35
Flyers	53 289 215 $	81 624 484 $	-2 124 484 $	26 224 484 $	31	2	33
Golden Knights	3 531 370 $	76 082 560 $	3 417 440 $	20 682 560 $	22	10	32
Hurricanes	63 401 924 $	79 056 665 $	443 335 $	23 656 665 $	24	9	33
Islanders	57 945 439 $	77 224 999 $	2 275 001 $	21 824 999 $	25	7	32
Jets	71 345 233 $	70 189 166 $	9 310 834 $	14 789 166 $	23	7	30
Kings	67 063 865 $	59 304 666 $	20 195 334 $	3 904 666 $	21	8	29
Lightning	64 407 456 $	77 370 129 $	2 129 871 $	21 970 129 $	24	3	27
Maple Leafs	63 361 255 $	73 193 332 $	6 306 668 $	17 793 332 $	24	15	39
Oilers	80 673 167 $	70 238 333 $	9 261 667 $	14 838 333 $	24	6	30
Panthers	56 073 700 $	43 136 981 $	36 363 019 $	-12 263 019 $	20	4	24
Penguins	63 211 461 $	68 882 500 $	10 617 500 $	13 482 500 $	23	4	27
Predateurs	43 518 667 $	58 359 166 $	21 140 834 $	2 959 166 $	22	14	36
Rangers	52 639 872 $	69 855 400 $	9 644 600 $	14 455 400 $	23	7	30
Red Wings	44 989 790 $	78 704 166 $	795 834 $	23 304 166 $	23	7	30
Sabres	60 426 826 $	84 647 727 $	-5 147 727 $	29 247 727 $	20	8	28
Senateurs	74 016 859 $	79 846 166 $	-346 166 $	24 446 166 $	25	8	33
Sharks	70 347 884 $	75 166 794 $	4 333 206 $	19 766 794 $	23	5	28
Stars	71 126 976 $	76 466 666 $	3 033 334 $	21 066 666 $	23	11	34
Wild	64 056 420 $	70 973 054 $	8 526 946 $	15 573 054 $	22	6	28

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %