Team FinanceLast Update - 9 avril 2019 at 16:12
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Centre
Level 1: 6000 - 100 $ - 5 689 - 94,82%
Level 2: 5000 - 60 $ - 4 757 - 95,15%
Level 3: 2000 - 35 $ - 1 885 - 94,27%
Level 4: 4000 - 25 $ - 3 781 - 94,54%
Luxury : 1000 - 200 $ - 952 - 95,17%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 065 - 94,81%
Average Income per Game1 795 759 $
Year to Date Revenue73 626 122 $

Expense

Pro Players Total Salaries68 205 476 $
Farm Players Total Salaries14 404 166 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 955 911 $
Farm Year To Date Expenses14 467 549 $
Pro Salary Cap To Date70 955 906 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days396 641 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days74 248 $
Farm Estimated Expenses1 262 216 $
Estimated Season Expenses1 262 216 $
Season Salary Cap68 205 476 $
Estimate Under Maximum Salary Cap of 75 000 000 $6 794 524 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 12 805 476 $
Current Bank Account52 339 999 $
Projected Bank Account51 077 783 $

Pro Players Salaries

Ryan Kesler 6 875 000 $ (5)
Keith Yandle 6 350 000 $ (6)
Jason Pominville 5 600 000 $ (2)
Marian Hossa 5 275 000 $ (4)
Ben Bishop 4 916 666 $ (6)
Chris Kreider 4 625 000 $ (3)
Karl Alzner 4 625 000 $ (5)
Mikkel Boedker 4 000 000 $ (3)
Travis Hamonic 3 857 143 $ (3)
Justin Braun 3 800 000 $ (3)
Marcus Kruger 3 083 333 $ (2)
Erik Haula 2 750 000 $ (3)
Radim Vrbata 2 500 000 $ (1)
Tobias Rieder 2 225 000 $ (1)
Zemgus Girgensons 1 600 000 $ (2)
Jake McCabe 1 600 000 $ (2)
Ben Chiarot 850 000 $ (1)
Nick Jensen 812 500 $ (2)
Alex Nedeljkovic 811 667 $ (2)
Jesper Bratt 749 167 $ (3)
Tom Kuhnhackl 650 000 $ (1)
Pheonix Copley 650 000 $ (2)
Total Pro Players22
Salary Commitment
Year 12 : 68 205 476 $
Year 13 : 61 980 476 $
Year 14 : 47 822 976 $
Year 15 : 28 041 666 $
Salary Average Commitment
Year 12 : 37 929 644 $
Year 13 : 35 926 311 $
Year 14 : 25 832 144 $
Year 15 : 18 475 000 $
Salary Cap with 1 Way Contract
Year 12 : 68 205 476 $
Year 13 : 61 980 476 $
Year 14 : 47 822 976 $
Year 15 : 28 041 666 $

Farm Players Salaries

Anders Bjork 925 000 $ (3)
Nolan Patrick 925 000 $ (3)
Matiss Kivlenieks 925 000 $ (3)
Hunter Miska 925 000 $ (2)
Nail Yakupov 875 000 $ (1)
Nicholas Merkley 863 333 $ (3)
Jake Dotchin 812 500 $ (2)
Alex Formenton 784 166 $ (3)
Reid Duke 770 000 $ (3)
Bokondji Imama 706 667 $ (3)
Ryan Kujawinski 692 500 $ (1)
Jamie Devane 650 000 $ (1)
Adam Comrie 650 000 $ (1)
Lukas Sedlak 650 000 $ (1)
Gregory Chase 650 000 $ (1)
Dan Renouf 650 000 $ (1)
Dawson Leedahl 650 000 $ (1)
Hunter Warner 650 000 $ (1)
Trevor Mingoia 650 000 $ (1)
Total Farm Players19
Salary Commitment
Year 12 : 14 404 166 $
Year 13 : 7 636 666 $
Year 14 : 5 899 166 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 6 150 000 $
Year 13 : 4 950 000 $
Year 14 : 3 850 000 $
Year 15 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 864 - 97,73%
Level 2: 5000 - 60 $ - 4 859 - 97,18%
Level 3: 2000 - 35 $ - 1 951 - 97,57%
Level 4: 4000 - 25 $ - 3 907 - 97,66%
Luxury : 1000 - 200 $ - 963 - 96,34%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 544 - 97,47%
Average Income per Game1 842 506 $
Year to Date Revenue75 542 746 $

Expense

Pro Players Total Salaries72 525 834 $
Farm Players Total Salaries15 828 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 762 695 $
Farm Year To Date Expenses13 575 763 $
Pro Salary Cap To Date68 562 102 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days421 050 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days81 589 $
Farm Estimated Expenses1 387 013 $
Estimated Season Expenses1 387 013 $
Season Salary Cap72 525 834 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 474 166 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 125 834 $
Current Bank Account85 664 348 $
Projected Bank Account84 277 335 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (7)
Vladimir Tarasenko 7 500 000 $ (6)
Pekka Rinne 7 000 000 $ (2)
Nicklas Backstrom 6 700 000 $ (3)
Tyson Barrie 5 500 000 $ (3)
Mika Zibanejad 5 350 000 $ (5)
Nino Niederreiter 5 250 000 $ (5)
Torey Krug 5 250 000 $ (3)
Cody Eakin 3 850 000 $ (3)
Kyle Turris 3 500 000 $ (1)
Zack Kassian 1 950 000 $ (3)
Ryan Dzingel 1 800 000 $ (2)
Nick Holden 1 650 000 $ (1)
Benoit Pouliot 1 150 000 $ (1)
Deryk Engelland 1 000 000 $ (1)
Nick Shore 925 000 $ (1)
Jan Rutta 925 000 $ (1)
John Hayden 925 000 $ (1)
Ivan Provorov 894 167 $ (2)
Anton Forsberg 750 000 $ (2)
Connor Brickley 750 000 $ (1)
Gabriel Bourque 750 000 $ (1)
Brett Kulak 656 667 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 72 525 834 $
Year 13 : 60 294 167 $
Year 14 : 49 850 000 $
Year 15 : 26 600 000 $
Salary Average Commitment
Year 12 : 37 400 279 $
Year 13 : 28 993 612 $
Year 14 : 20 123 612 $
Year 15 : 10 164 167 $
Salary Cap with 1 Way Contract
Year 12 : 72 525 834 $
Year 13 : 60 294 167 $
Year 14 : 49 850 000 $
Year 15 : 26 600 000 $

Farm Players Salaries

Torrey Mitchell 1 200 000 $ (1)
Ludwig Bystrom 775 000 $ (1)
Dillon Heatherington 770 833 $ (1)
Reid Boucher 687 500 $ (1)
Mason Geertsen 675 000 $ (1)
Martin Frk 670 000 $ (1)
Sergey Tolchinsky 650 000 $ (1)
Colin Smith 650 000 $ (1)
Frank Corrado 650 000 $ (1)
Scott Wilson 650 000 $ (1)
Cameron Hughes 650 000 $ (1)
Anthony Bitetto 650 000 $ (1)
Tanner Fritz 650 000 $ (1)
Reece Willcox 650 000 $ (1)
Tommy Hughes 650 000 $ (1)
Niklas Svedberg 650 000 $ (1)
Tommy Vannelli 650 000 $ (1)
Max Reinhart 650 000 $ (1)
Freddie Tiffels 650 000 $ (1)
Evgeny Svechnikov 650 000 $ (1)
Seth Griffith 650 000 $ (1)
Kyle Baun 650 000 $ (1)
Michael Sgarbossa 650 000 $ (1)
Total Farm Players23
Salary Commitment
Year 12 : 15 828 333 $
Year 13 : 0 $
Year 14 : 0 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 7 602 778 $
Year 13 : 0 $
Year 14 : 0 $
Year 15 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 895 - 98,25%
Level 2: 5000 - 60 $ - 4 895 - 97,91%
Level 3: 2000 - 35 $ - 1 953 - 97,67%
Level 4: 4000 - 25 $ - 3 899 - 97,47%
Luxury : 1000 - 200 $ - 979 - 97,90%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 621 - 97,90%
Average Income per Game1 854 796 $
Year to Date Revenue76 046 622 $

Expense

Pro Players Total Salaries69 064 999 $
Farm Players Total Salaries14 850 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 089 545 $
Farm Year To Date Expenses13 549 527 $
Pro Salary Cap To Date69 089 622 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days401 497 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days76 551 $
Farm Estimated Expenses1 301 367 $
Estimated Season Expenses1 301 367 $
Season Salary Cap69 064 999 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 935 001 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 664 999 $
Current Bank Account46 569 764 $
Projected Bank Account45 268 397 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (5)
Artemi Panarin 6 000 000 $ (2)
Logan Couture 6 000 000 $ (2)
T.J. Oshie 5 750 000 $ (8)
Dougie Hamilton 5 750 000 $ (4)
Ondrej Palat 5 300 000 $ (5)
Shayne Gostisbehere 4 500 000 $ (6)
Alex Killorn 4 450 000 $ (6)
Sean Couturier 4 333 333 $ (5)
John Klingberg 4 250 000 $ (5)
Blake Comeau 2 400 000 $ (1)
John Gibson 2 300 000 $ (2)
Anton Khudobin 1 200 000 $ (1)
Yanni Gourde 1 000 000 $ (2)
Colin Miller 1 000 000 $ (1)
Andrew Copp 1 000 000 $ (2)
Phillip Danault 912 500 $ (1)
Mikhail Sergachev 894 166 $ (3)
Christian Folin 850 000 $ (1)
Nicolas Deslauriers 775 000 $ (1)
Mark Barberio 750 000 $ (1)
Stephen Johns 725 000 $ (1)
Ryan Carpenter 650 000 $ (2)
Total Pro Players23
Salary Commitment
Year 12 : 69 064 999 $
Year 13 : 60 452 499 $
Year 14 : 43 502 499 $
Year 15 : 42 608 333 $
Salary Average Commitment
Year 12 : 23 195 000 $
Year 13 : 19 170 834 $
Year 14 : 13 374 167 $
Year 15 : 12 824 167 $
Salary Cap with 1 Way Contract
Year 12 : 69 064 999 $
Year 13 : 60 452 499 $
Year 14 : 43 502 499 $
Year 15 : 42 608 333 $

Farm Players Salaries

Ryan Haggerty 925 000 $ (1)
Tucker Poolman 925 000 $ (1)
Morgan Klimchuk 894 167 $ (1)
Anthony Louis 775 000 $ (2)
Alexandre Grenier 725 000 $ (1)
Tom Parisi 717 500 $ (1)
Jonas Siegenthaler 714 166 $ (3)
J-F Berube 700 000 $ (2)
Markus Hannikainen 675 000 $ (2)
Chase Balisy 650 000 $ (1)
Patrick Brown 650 000 $ (1)
Austin Fyten 650 000 $ (1)
Tanner Glass 650 000 $ (1)
Ty Loney 650 000 $ (1)
Kyle Burroughs 650 000 $ (1)
Steve Michalek 650 000 $ (1)
Tyler Lewington 650 000 $ (1)
Ryan Sproul 650 000 $ (1)
Derek Army 650 000 $ (1)
Joseph LaBate 650 000 $ (1)
Jordan Maletta 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 14 850 833 $
Year 13 : 2 864 166 $
Year 14 : 714 166 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 7 439 167 $
Year 13 : 2 300 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - 100 $ - 5 824 - 97,07%
Level 2: 5000 - 60 $ - 4 892 - 97,84%
Level 3: 2000 - 35 $ - 1 958 - 97,89%
Level 4: 4000 - 25 $ - 3 892 - 97,30%
Luxury : 1000 - 200 $ - 974 - 97,45%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 540 - 97,45%
Average Income per Game1 842 630 $
Year to Date Revenue75 547 811 $

Expense

Pro Players Total Salaries69 663 793 $
Farm Players Total Salaries15 426 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 821 832 $
Farm Year To Date Expenses14 745 784 $
Pro Salary Cap To Date68 821 808 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days404 880 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days79 519 $
Farm Estimated Expenses1 351 823 $
Estimated Season Expenses1 351 823 $
Season Salary Cap69 663 793 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 336 207 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 263 793 $
Current Bank Account85 215 592 $
Projected Bank Account83 863 769 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (4)
Ryan O'Reilly 7 500 000 $ (6)
Paul Stastny 7 000 000 $ (1)
David Backes 6 000 000 $ (4)
Alexander Steen 5 750 000 $ (4)
Alexander Edler 5 000 000 $ (2)
Tyler Toffoli 4 600 000 $ (3)
Devan Dubnyk 4 333 333 $ (4)
Oscar Klefbom 4 167 000 $ (6)
Adam Larsson 4 166 666 $ (4)
Nikita Zadorov 2 150 000 $ (2)
Xavier Ouellet 1 250 000 $ (2)
Roman Polak 1 100 000 $ (1)
Zach Werenski 925 000 $ (2)
Jack Eichel 925 000 $ (1)
Nikolaj Ehlers 894 166 $ (1)
Kevin Fiala 863 333 $ (2)
Linus Ullmark 775 833 $ (1)
Tim Schaller 775 000 $ (1)
Derek Grant 650 000 $ (1)
Darren Archibald 650 000 $ (1)
Justin Falk 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 12 : 69 663 793 $
Year 13 : 56 243 794 $
Year 14 : 46 055 461 $
Year 15 : 41 455 461 $
Salary Average Commitment
Year 12 : 22 366 667 $
Year 13 : 19 090 834 $
Year 14 : 11 601 667 $
Year 15 : 10 731 667 $
Salary Cap with 1 Way Contract
Year 12 : 69 663 793 $
Year 13 : 56 243 794 $
Year 14 : 46 055 461 $
Year 15 : 41 455 461 $

Farm Players Salaries

Al Montoya 1 062 500 $ (2)
Jake Walman 925 000 $ (3)
Emile Poirier 894 167 $ (1)
Jason Dickinson 894 167 $ (1)
Ville Husso 847 500 $ (2)
Nick Lappin 842 500 $ (1)
Nikita Soshnikov 736 667 $ (1)
Samuel Montembeault 725 833 $ (2)
Dysin Mayo 678 333 $ (2)
Justin Bailey 670 000 $ (1)
Zach Sill 650 000 $ (1)
Sami Niku 650 000 $ (1)
Petteri Lindbohm 650 000 $ (1)
Colin Campbell 650 000 $ (1)
Doyle Somerby 650 000 $ (1)
Mitch Reinke 650 000 $ (1)
Connor Hobbs 650 000 $ (1)
Josh Healey 650 000 $ (1)
Adam Payerl 650 000 $ (1)
Reid McNeill 650 000 $ (1)
C.J. Smith 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 15 426 667 $
Year 13 : 4 239 166 $
Year 14 : 925 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 4 644 167 $
Year 13 : 2 750 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 $ - 5 875 - 97,92%
Level 2: 5000 - 60 $ - 4 868 - 97,36%
Level 3: 2000 - 35 $ - 1 934 - 96,70%
Level 4: 4000 - 25 $ - 3 870 - 96,76%
Luxury : 1000 - 200 $ - 970 - 97,02%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 518 - 97,32%
Average Income per Game1 844 726 $
Year to Date Revenue75 633 770 $

Expense

Pro Players Total Salaries74 940 962 $
Farm Players Total Salaries18 237 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 184 158 $
Farm Year To Date Expenses16 395 172 $
Pro Salary Cap To Date71 184 144 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days434 695 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days94 008 $
Farm Estimated Expenses1 598 136 $
Estimated Season Expenses1 598 136 $
Season Salary Cap74 940 962 $
Estimate Under Maximum Salary Cap of 75 000 000 $59 038 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 540 962 $
Current Bank Account77 390 580 $
Projected Bank Account75 792 444 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (6)
Evgeni Malkin 9 500 000 $ (5)
Kris Letang 7 250 000 $ (5)
Braden Holtby 6 100 000 $ (3)
Duncan Keith 5 538 462 $ (6)
James Neal 5 000 000 $ (1)
Marcus Johansson 4 583 333 $ (2)
Marc-Edouard Vlasic 4 250 000 $ (1)
Adam Henrique 4 000 000 $ (2)
Brendan Gallagher 3 750 000 $ (4)
Jean-Gabriel Pageau 3 100 000 $ (3)
Conor Sheary 3 000 000 $ (3)
Keith Kinkaid 1 250 000 $ (2)
Jordie Benn 1 100 000 $ (2)
Michael Cammalleri 1 000 000 $ (1)
Neal Pionk 925 000 $ (2)
Brandon Carlo 789 167 $ (2)
Valentin Zykov 705 000 $ (1)
Nic Dowd 650 000 $ (1)
Charles Hudon 650 000 $ (2)
Chris Terry 650 000 $ (1)
Yannick Weber 650 000 $ (3)
Total Pro Players22
Salary Commitment
Year 12 : 74 940 962 $
Year 13 : 62 710 962 $
Year 14 : 49 413 462 $
Year 15 : 36 538 462 $
Salary Average Commitment
Year 12 : 47 329 936 $
Year 13 : 36 194 103 $
Year 14 : 27 269 103 $
Year 15 : 23 705 770 $
Salary Cap with 1 Way Contract
Year 12 : 74 940 962 $
Year 13 : 62 685 962 $
Year 14 : 49 388 462 $
Year 15 : 36 538 462 $

Farm Players Salaries

Eric Gryba 900 000 $ (2)
Ryan Collins 880 833 $ (3)
Mark Streit 700 000 $ (1)
Kyle Rau 700 000 $ (1)
Clark Bishop 695 000 $ (2)
Julien Nantel 680 000 $ (2)
Garret Sparks 675 000 $ (2)
Ryan Bourque 656 667 $ (1)
Dakota Mermis 650 000 $ (1)
Curtis Valk 650 000 $ (1)
Colin Blackwell 650 000 $ (1)
Jeremy Bracco 650 000 $ (1)
Colton Hargrove 650 000 $ (1)
Matt Tennyson 650 000 $ (2)
Andrew Agozzino 650 000 $ (2)
Andrew Bodnarchuk 650 000 $ (1)
Dylan Sikura 650 000 $ (1)
Michael Latta 650 000 $ (1)
Maxim Lamarche 650 000 $ (1)
Pierre-Cedric Labrie 650 000 $ (1)
Tye McGinn 650 000 $ (1)
Steve Bernier 650 000 $ (1)
Anthony Peters 650 000 $ (1)
Hubert Labrie 650 000 $ (1)
Jeremy Lauzon 650 000 $ (1)
Kyle Criscuolo 650 000 $ (1)
Kevin Czuczman 650 000 $ (1)
Total Farm Players27
Salary Commitment
Year 12 : 18 237 500 $
Year 13 : 5 130 833 $
Year 14 : 880 833 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 4 706 667 $
Year 13 : 2 750 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100 $ - 5 699 - 94,98%
Level 2: 5000 - 60 $ - 4 668 - 93,36%
Level 3: 2000 - 35 $ - 1 898 - 94,92%
Level 4: 4000 - 25 $ - 3 812 - 95,29%
Luxury : 1000 - 200 $ - 939 - 93,90%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 016 - 94,53%
Average Income per Game1 787 234 $
Year to Date Revenue73 276 584 $

Expense

Pro Players Total Salaries56 254 657 $
Farm Players Total Salaries17 856 664 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 973 983 $
Farm Year To Date Expenses14 433 142 $
Pro Salary Cap To Date58 974 011 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days329 122 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days92 045 $
Farm Estimated Expenses1 564 765 $
Estimated Season Expenses1 564 765 $
Season Salary Cap56 254 657 $
Estimate Under Maximum Salary Cap of 75 000 000 $18 745 343 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 854 657 $
Current Bank Account62 329 152 $
Projected Bank Account60 764 387 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (4)
Marian Gaborik 4 875 000 $ (4)
Jori Lehtera 4 700 000 $ (2)
Clarke MacArthur 4 650 000 $ (3)
Brendan Smith 4 350 000 $ (4)
Steve Mason 4 100 000 $ (2)
Matt Beleskey 3 800 000 $ (3)
Jamie McGinn 3 333 333 $ (2)
Jacob Trouba 3 308 824 $ (1)
Sam Gagner 3 150 000 $ (3)
Matt Martin 2 500 000 $ (3)
Jimmy Hayes 2 300 000 $ (1)
Andreas Athanasiou 1 387 500 $ (1)
Jussi Jokinen 1 100 000 $ (1)
Calle Rosen 925 000 $ (2)
Taylor Chorney 800 000 $ (1)
Daniel Carr 725 000 $ (1)
Logan Shaw 650 000 $ (1)
Brandon Halverson 650 000 $ (1)
Dalton Smith 650 000 $ (1)
Andrew O'Brien 650 000 $ (1)
TJ Tynan 650 000 $ (2)
Total Pro Players22
Salary Commitment
Year 12 : 56 254 657 $
Year 13 : 44 033 333 $
Year 14 : 30 325 000 $
Year 15 : 16 225 000 $
Salary Average Commitment
Year 12 : 28 245 000 $
Year 13 : 22 562 500 $
Year 14 : 19 162 500 $
Year 15 : 15 262 500 $
Salary Cap with 1 Way Contract
Year 12 : 56 254 657 $
Year 13 : 44 033 333 $
Year 14 : 30 325 000 $
Year 15 : 16 225 000 $

Farm Players Salaries

Ian McCoshen 925 000 $ (2)
Dylan Gambrell 925 000 $ (2)
Joonas Korpisalo 900 000 $ (2)
Anthony Beauvillier 894 167 $ (2)
Mathew Barzal 863 333 $ (3)
Josh Morrissey 863 333 $ (1)
Marcus Pettersson 794 167 $ (2)
Justin Hickman 792 500 $ (1)
Frank Vatrano 792 500 $ (1)
Nathan Noel 775 833 $ (3)
Jens Looke 767 500 $ (3)
Jesse Gabrielle 736 666 $ (3)
Sammy Blais 673 333 $ (2)
Brendan Leipsic 653 333 $ (1)
Brennan Menell 650 000 $ (1)
Chase Lang 650 000 $ (1)
Alexandar Georgiev 650 000 $ (1)
Sahir Gill 650 000 $ (1)
Radim Simek 650 000 $ (1)
Mike McMurtry 650 000 $ (1)
Kevin Morris 650 000 $ (1)
Emerson Clark 650 000 $ (1)
Dante Salituro 650 000 $ (1)
Vince Pedrie 650 000 $ (1)
Total Farm Players24
Salary Commitment
Year 12 : 17 856 665 $
Year 13 : 8 254 999 $
Year 14 : 3 143 332 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 7 395 833 $
Year 13 : 5 142 500 $
Year 14 : 2 200 000 $
Year 15 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 838 - 97,29%
Level 2: 5000 - 60 $ - 4 860 - 97,20%
Level 3: 2000 - 35 $ - 1 927 - 96,35%
Level 4: 4000 - 25 $ - 3 893 - 97,32%
Luxury : 1000 - 200 $ - 968 - 96,84%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 486 - 97,14%
Average Income per Game1 838 355 $
Year to Date Revenue75 372 565 $

Expense

Pro Players Total Salaries74 679 167 $
Farm Players Total Salaries14 217 499 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 804 710 $
Farm Year To Date Expenses15 849 070 $
Pro Salary Cap To Date74 804 712 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days433 216 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days73 286 $
Farm Estimated Expenses1 245 862 $
Estimated Season Expenses1 245 862 $
Season Salary Cap74 679 167 $
Estimate Under Maximum Salary Cap of 75 000 000 $320 833 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 279 167 $
Current Bank Account20 355 025 $
Projected Bank Account19 109 163 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (7)
Phil Kessel 8 000 000 $ (5)
Ryan Johansen 8 000 000 $ (8)
Victor Hedman 7 875 000 $ (8)
Tuukka Rask 7 000 000 $ (4)
Travis Zajac 5 750 000 $ (4)
Seth Jones 5 400 000 $ (5)
Tyler Johnson 5 000 000 $ (7)
Viktor Arvidsson 4 250 000 $ (7)
Zach Hyman 2 250 000 $ (4)
Micheal Ferland 1 750 000 $ (2)
Brayden McNabb 1 700 000 $ (1)
Jakob Chychrun 925 000 $ (2)
Brandon Montour 925 000 $ (1)
Mark Jankowski 925 000 $ (1)
Nick Ellis 925 000 $ (1)
Robert Hagg 925 000 $ (1)
Trevor van Riemsdyk 825 000 $ (1)
Jake Guentzel 734 167 $ (2)
Ondrej Kase 670 000 $ (1)
Aaron Dell 650 000 $ (1)
Brian Gibbons 650 000 $ (1)
Tomas Nosek 650 000 $ (1)
Derek Forbort 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 12 : 74 679 167 $
Year 13 : 65 184 167 $
Year 14 : 61 775 000 $
Year 15 : 61 775 000 $
Salary Average Commitment
Year 12 : 36 803 055 $
Year 13 : 30 382 222 $
Year 14 : 29 770 000 $
Year 15 : 29 770 000 $
Salary Cap with 1 Way Contract
Year 12 : 74 679 167 $
Year 13 : 65 184 167 $
Year 14 : 61 775 000 $
Year 15 : 61 775 000 $

Farm Players Salaries

Dylan Strome 863 333 $ (3)
Haydn Fleury 863 333 $ (2)
Dryden Hunt 809 167 $ (2)
Rourke Chartier 797 500 $ (3)
Luc Snuggerud 767 500 $ (3)
Roland McKeown 745 000 $ (2)
Matheson Iacopelli 742 500 $ (2)
Oliver Kylington 730 833 $ (3)
Francis Perron 703 333 $ (2)
Lucas Wallmark 683 333 $ (1)
Tyler Bertuzzi 661 667 $ (1)
David Kampf 650 000 $ (1)
Alan Quine 650 000 $ (1)
Zach Whitecloud 650 000 $ (1)
Troy Terry 650 000 $ (1)
Kevin Roy 650 000 $ (1)
Mitch Hults 650 000 $ (1)
Rudolfs Balcers 650 000 $ (1)
Trevor Moore 650 000 $ (1)
Travis Boyd 650 000 $ (1)
Total Farm Players20
Salary Commitment
Year 12 : 14 217 499 $
Year 13 : 7 022 499 $
Year 14 : 3 159 166 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 7 150 000 $
Year 13 : 4 950 000 $
Year 14 : 2 200 000 $
Year 15 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 100 $ - 5 798 - 96,63%
Level 2: 5000 - 60 $ - 4 885 - 97,71%
Level 3: 2000 - 35 $ - 1 940 - 97,01%
Level 4: 4000 - 25 $ - 3 898 - 97,44%
Luxury : 1000 - 200 $ - 980 - 97,98%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 501 - 97,23%
Average Income per Game1 838 967 $
Year to Date Revenue75 397 667 $

Expense

Pro Players Total Salaries72 831 667 $
Farm Players Total Salaries16 815 831 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 376 723 $
Farm Year To Date Expenses15 327 564 $
Pro Salary Cap To Date73 376 635 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days422 778 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days86 680 $
Farm Estimated Expenses1 473 560 $
Estimated Season Expenses1 473 560 $
Season Salary Cap72 831 667 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 168 333 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 431 667 $
Current Bank Account28 645 191 $
Projected Bank Account27 171 631 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (5)
David Krejci 7 250 000 $ (4)
Brad Marchand 6 125 000 $ (8)
Mikael Granlund 5 750 000 $ (3)
Sami Vatanen 4 875 000 $ (3)
Jaroslav Halak 4 500 000 $ (1)
Patric Hornqvist 4 250 000 $ (1)
Jonathan Ericsson 4 250 000 $ (3)
Mathieu Perreault 4 125 000 $ (4)
Victor Rask 4 000 000 $ (5)
Mattias Ekholm 3 750 000 $ (5)
Jannik Hansen 2 500 000 $ (1)
Ryan Strome 2 500 000 $ (1)
Thomas Vanek 2 000 000 $ (1)
Sven Baertschi 1 850 000 $ (1)
Dennis Seidenberg 1 250 000 $ (1)
Luke Schenn 1 250 000 $ (1)
Antti Raanta 1 000 000 $ (1)
Colton Sceviour 950 000 $ (1)
Artturi Lehkonen 839 167 $ (2)
Markus Nutivaara 817 500 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 72 831 667 $
Year 13 : 49 964 167 $
Year 14 : 49 125 000 $
Year 15 : 34 250 000 $
Salary Average Commitment
Year 12 : 30 598 333 $
Year 13 : 17 365 833 $
Year 14 : 17 365 833 $
Year 15 : 12 430 833 $
Salary Cap with 1 Way Contract
Year 12 : 72 831 667 $
Year 13 : 49 964 167 $
Year 14 : 49 125 000 $
Year 15 : 34 250 000 $

Farm Players Salaries

Kasperi Kapanen 925 000 $ (1)
Tyler Wotherspoon 925 000 $ (1)
Oscar Fantenberg 925 000 $ (1)
Logan Brown 894 166 $ (4)
Jacob Larsson 894 166 $ (2)
Malcolm Subban 863 333 $ (1)
Eeli Tolvanen 825 000 $ (4)
Joona Koppanen 767 500 $ (4)
Aleksi Saarela 755 833 $ (3)
Jordan Subban 755 000 $ (1)
Harri Sateri 750 000 $ (1)
Michael Spacek 750 000 $ (3)
Brian Lashoff 725 000 $ (1)
Phillip Di Giuseppe 725 000 $ (1)
Anton Lindholm 717 500 $ (2)
Dmytro Timashov 693 333 $ (3)
Trevor Carrick 675 000 $ (1)
Joonas Lyytinen 650 000 $ (1)
Samuel Kurker 650 000 $ (1)
Ryan Lomberg 650 000 $ (1)
Bryce Gervais 650 000 $ (1)
Garrett Wilson 650 000 $ (2)
Total Farm Players22
Salary Commitment
Year 12 : 16 815 831 $
Year 13 : 6 947 498 $
Year 14 : 4 685 832 $
Year 15 : 2 486 666 $
Salary Average Commitment
Year 12 : 10 363 333 $
Year 13 : 3 850 000 $
Year 14 : 3 300 000 $
Year 15 : 1 650 000 $

Coyotes

Coyotes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 100 $ - 5 746 - 95,77%
Level 2: 5000 - 60 $ - 4 822 - 96,44%
Level 3: 2000 - 35 $ - 1 932 - 96,59%
Level 4: 4000 - 25 $ - 3 791 - 94,78%
Luxury : 1000 - 200 $ - 960 - 96,02%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 251 - 95,84%
Average Income per Game1 815 380 $
Year to Date Revenue74 430 568 $

Expense

Pro Players Total Salaries75 215 415 $
Farm Players Total Salaries12 486 250 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 501 869 $
Farm Year To Date Expenses13 254 781 $
Pro Salary Cap To Date73 501 776 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days436 245 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days64 362 $
Farm Estimated Expenses1 094 154 $
Estimated Season Expenses1 094 154 $
Season Salary Cap75 215 415 $
Estimate Under Maximum Salary Cap of 75 000 000 $-215 415 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 815 415 $
Current Bank Account66 347 588 $
Projected Bank Account65 253 434 $

Pro Players Salaries

Johnny Boychuk 6 000 000 $ (5)
Jonathan Huberdeau 5 900 000 $ (6)
Nathan Horton 5 300 000 $ (3)
Alexander Wennberg 4 900 000 $ (6)
Niklas Kronwall 4 750 000 $ (2)
Vadim Shipachyov 4 500 000 $ (2)
Justin Abdelkader 4 250 000 $ (6)
Jonas Brodin 4 166 667 $ (3)
Damon Severson 4 166 666 $ (6)
Nick Bonino 4 100 000 $ (4)
Darren Helm 3 850 000 $ (4)
Matt Murray 3 750 000 $ (3)
Mark Stuart 2 625 000 $ (1)
Brock Nelson 2 500 000 $ (1)
Joe Colborne 2 500 000 $ (1)
Mark Letestu 1 800 000 $ (1)
Ondrej Pavelec 1 300 000 $ (1)
Michael Hutchinson 1 150 000 $ (1)
Alexander Petrovic 1 050 000 $ (1)
Brock Boeser 925 000 $ (2)
Matt Benning 925 000 $ (1)
Jakub Vrana 863 333 $ (2)
Shea Theodore 863 333 $ (1)
Christian Fischer 821 666 $ (3)
Sean Kuraly 808 750 $ (1)
Drew Stafford 800 000 $ (1)
David Booth 650 000 $ (1)
Total Pro Players27
Salary Commitment
Year 12 : 75 215 415 $
Year 13 : 58 243 332 $
Year 14 : 47 204 999 $
Year 15 : 33 166 666 $
Salary Average Commitment
Year 12 : 30 677 501 $
Year 13 : 23 908 334 $
Year 14 : 17 683 334 $
Year 15 : 10 389 167 $
Salary Cap with 1 Way Contract
Year 12 : 75 215 415 $
Year 13 : 58 243 332 $
Year 14 : 47 204 999 $
Year 15 : 33 166 666 $

Farm Players Salaries

Filip Chytil 925 000 $ (4)
Casey Mittelstadt 925 000 $ (3)
Tony DeAngelo 863 333 $ (2)
Daniel O'Regan 858 750 $ (1)
Janne Kuokkanen 842 500 $ (4)
Anton Blidh 784 167 $ (1)
Emil Pettersson 742 500 $ (2)
Reece Scarlett 675 000 $ (1)
Nick Paul 670 000 $ (1)
Jimmy Oligny 650 000 $ (1)
Connor Jones 650 000 $ (1)
Jonathon Martin 650 000 $ (1)
Peter Stoykewych 650 000 $ (1)
Ryan Penny 650 000 $ (1)
Jeff Taylor 650 000 $ (1)
Vincent Arseneau 650 000 $ (1)
Joe Pendenza 650 000 $ (1)
Total Farm Players17
Salary Commitment
Year 12 : 12 486 250 $
Year 13 : 4 298 333 $
Year 14 : 2 692 500 $
Year 15 : 1 767 500 $
Salary Average Commitment
Year 12 : 3 250 000 $
Year 13 : 2 750 000 $
Year 14 : 1 650 000 $
Year 15 : 1 100 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 5 805 - 96,75%
Level 2: 5000 - 60 $ - 4 823 - 96,46%
Level 3: 2000 - 35 $ - 1 919 - 95,96%
Level 4: 4000 - 25 $ - 3 863 - 96,59%
Luxury : 1000 - 200 $ - 982 - 98,18%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 393 - 96,63%
Average Income per Game1 832 739 $
Year to Date Revenue75 142 279 $

Expense

Pro Players Total Salaries56 397 499 $
Farm Players Total Salaries13 478 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 409 737 $
Farm Year To Date Expenses14 104 668 $
Pro Salary Cap To Date68 409 720 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days329 929 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days69 476 $
Farm Estimated Expenses1 181 092 $
Estimated Season Expenses1 181 092 $
Season Salary Cap56 397 499 $
Estimate Under Maximum Salary Cap of 75 000 000 $18 602 501 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 997 499 $
Current Bank Account52 524 431 $
Projected Bank Account51 343 339 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (6)
Brent Seabrook 6 875 000 $ (7)
Erik Karlsson 6 500 000 $ (2)
Mike Hoffman 5 187 500 $ (3)
Mats Zuccarello 4 500 000 $ (2)
Jake Allen 4 350 000 $ (4)
Ben Lovejoy 2 666 667 $ (2)
Thomas Hickey 2 200 000 $ (1)
Andrej Sustr 1 950 000 $ (1)
Adam Lowry 1 125 000 $ (1)
Lance Bouma 1 000 000 $ (1)
Jordan Nolan 950 000 $ (1)
Mikko Rantanen 925 000 $ (2)
Drake Caggiula 925 000 $ (1)
Alexander Nylander 894 166 $ (4)
Tyson Jost 885 833 $ (3)
Darnell Nurse 863 333 $ (1)
Curtis McElhinney 850 000 $ (2)
Tyler Sikura 650 000 $ (1)
Matthew Peca 650 000 $ (1)
Matt Irwin 650 000 $ (3)
David Rittich 650 000 $ (1)
Brooks Laich 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 56 397 499 $
Year 13 : 44 809 166 $
Year 14 : 29 367 499 $
Year 15 : 22 619 166 $
Salary Average Commitment
Year 12 : 27 507 500 $
Year 13 : 23 510 000 $
Year 14 : 15 210 000 $
Year 15 : 13 450 000 $
Salary Cap with 1 Way Contract
Year 12 : 56 397 499 $
Year 13 : 44 784 166 $
Year 14 : 29 342 499 $
Year 15 : 22 619 166 $

Farm Players Salaries

Duncan Siemens 863 333 $ (1)
Dillon Simpson 836 667 $ (1)
Colton White 728 333 $ (3)
Mario Lucia 650 000 $ (1)
Caleb Herbert 650 000 $ (1)
Brady Austin 650 000 $ (1)
Adam Chapie 650 000 $ (1)
Alexandre Fortin 650 000 $ (1)
Daniel Catenacci 650 000 $ (1)
Cole Cassels 650 000 $ (1)
Eric Gelinas 650 000 $ (1)
Reid Petryk 650 000 $ (1)
Olivier Archambault 650 000 $ (1)
Kevin Boyle 650 000 $ (1)
Yannick Veilleux 650 000 $ (1)
Nicolas Roy 650 000 $ (1)
Jake Chelios 650 000 $ (1)
Francis Beauvillier 650 000 $ (1)
Nick DeSimone 650 000 $ (1)
Kevin Rooney 650 000 $ (1)
Total Farm Players20
Salary Commitment
Year 12 : 13 478 333 $
Year 13 : 728 333 $
Year 14 : 728 333 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 4 758 333 $
Year 13 : 550 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 5 734 - 95,57%
Level 2: 5000 - 60 $ - 4 856 - 97,13%
Level 3: 2000 - 35 $ - 1 926 - 96,31%
Level 4: 4000 - 25 $ - 3 890 - 97,25%
Luxury : 1000 - 200 $ - 969 - 96,86%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 375 - 96,53%
Average Income per Game1 822 526 $
Year to Date Revenue74 723 586 $

Expense

Pro Players Total Salaries58 265 000 $
Farm Players Total Salaries23 006 666 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 076 056 $
Farm Year To Date Expenses17 790 204 $
Pro Salary Cap To Date63 076 058 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days340 480 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days118 591 $
Farm Estimated Expenses2 016 047 $
Estimated Season Expenses2 016 047 $
Season Salary Cap58 265 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $16 735 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 2 865 000 $
Current Bank Account87 755 172 $
Projected Bank Account85 739 125 $

Pro Players Salaries

Corey Crawford 6 000 000 $ (3)
Brandon Dubinsky 5 850 000 $ (4)
Andrej Sekera 5 500 000 $ (4)
Paul Martin 4 850 000 $ (2)
Tyler Ennis 4 600 000 $ (2)
Jakob Silfverberg 3 750 000 $ (2)
Erik Gudbranson 3 500 000 $ (1)
Zack Smith 3 250 000 $ (4)
Carl Gunnarsson 2 900 000 $ (2)
Anders Nilsson 2 500 000 $ (2)
Jordan Weal 1 750 000 $ (2)
Adam Pelech 1 600 000 $ (4)
Anthony Duclair 1 200 000 $ (1)
David Desharnais 1 000 000 $ (1)
Ales Hemsky 1 000 000 $ (1)
Curtis Lazar 950 000 $ (2)
Zane McIntyre 925 000 $ (1)
Alexander Kerfoot 925 000 $ (2)
Jakub Jerabek 925 000 $ (1)
Colin White 925 000 $ (2)
Jujhar Khaira 875 000 $ (1)
Miikka Salomaki 755 000 $ (1)
Chris Tierney 735 000 $ (1)
Ryan Murphy 700 000 $ (1)
Barclay Goodrow 650 000 $ (1)
Adam Clendening 650 000 $ (1)
Total Pro Players26
Salary Commitment
Year 12 : 58 265 000 $
Year 13 : 45 350 000 $
Year 14 : 22 200 000 $
Year 15 : 16 200 000 $
Salary Average Commitment
Year 12 : 26 197 667 $
Year 13 : 19 138 500 $
Year 14 : 9 608 500 $
Year 15 : 6 941 833 $
Salary Cap with 1 Way Contract
Year 12 : 58 265 000 $
Year 13 : 45 350 000 $
Year 14 : 22 200 000 $
Year 15 : 16 200 000 $

Farm Players Salaries

Patrick Eaves 3 150 000 $ (3)
Nicolas Kerdiles 925 000 $ (1)
Klim Kostin 925 000 $ (4)
Marko Dano 925 000 $ (1)
Ryan Mantha 870 000 $ (3)
Stuart Percy 863 333 $ (1)
Micheal Haley 825 000 $ (2)
Andre Benoit 800 000 $ (1)
Tomas Jurco 800 000 $ (1)
Keaton Thompson 795 000 $ (2)
Boo Nieves 755 000 $ (1)
Peter Cehlarik 742 500 $ (2)
Scott Kosmachuk 720 000 $ (1)
Juho Lammikko 717 500 $ (2)
Teemu Pulkkinen 698 333 $ (1)
Blake Siebenaler 695 000 $ (2)
Adam Ollas Mattsson 650 000 $ (1)
Lane Pederson 650 000 $ (1)
Mike Vecchione 650 000 $ (1)
Michael Leighton 650 000 $ (1)
Liam O'Brien 650 000 $ (1)
Andrew Crescenzi 650 000 $ (1)
Cole Ully 650 000 $ (1)
Giovanni Fiore 650 000 $ (1)
Emil Johansson 650 000 $ (1)
Evan McEneny 650 000 $ (1)
Josiah Didier 650 000 $ (1)
Brett Findlay 650 000 $ (1)
Total Farm Players28
Salary Commitment
Year 12 : 23 006 666 $
Year 13 : 8 720 000 $
Year 14 : 4 945 000 $
Year 15 : 925 000 $
Salary Average Commitment
Year 12 : 9 290 833 $
Year 13 : 3 400 000 $
Year 14 : 1 100 000 $
Year 15 : 550 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 5 806 - 96,77%
Level 2: 5000 - 60 $ - 4 814 - 96,27%
Level 3: 2000 - 35 $ - 1 955 - 97,73%
Level 4: 4000 - 25 $ - 3 848 - 96,20%
Luxury : 1000 - 200 $ - 968 - 96,84%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 391 - 96,62%
Average Income per Game1 829 350 $
Year to Date Revenue75 003 343 $

Expense

Pro Players Total Salaries61 020 416 $
Farm Players Total Salaries16 910 745 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 062 238 $
Farm Year To Date Expenses15 581 048 $
Pro Salary Cap To Date58 062 250 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days356 048 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days87 169 $
Farm Estimated Expenses1 481 873 $
Estimated Season Expenses1 481 873 $
Season Salary Cap61 020 416 $
Estimate Under Maximum Salary Cap of 75 000 000 $13 979 584 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 5 620 416 $
Current Bank Account95 701 091 $
Projected Bank Account94 219 218 $

Pro Players Salaries

Joe Thornton 8 000 000 $ (1)
Jason Spezza 7 500 000 $ (2)
David Clarkson 5 250 000 $ (3)
Jake Gardiner 4 050 000 $ (2)
Alec Martinez 4 000 000 $ (4)
Robin Lehner 4 000 000 $ (1)
Joel Ward 3 275 000 $ (1)
Brenden Dillon 3 270 000 $ (3)
Clayton Stoner 3 250 000 $ (1)
Tomas Hertl 3 000 000 $ (1)
Connor Hellebuyck 2 250 000 $ (1)
Connor Brown 2 100 000 $ (3)
Jordan Martinook 1 800 000 $ (2)
Tyler Pitlick 1 000 000 $ (3)
Erik Gustafsson 1 000 000 $ (1)
Pavel Buchnevich 925 000 $ (2)
Oskar Lindblom 925 000 $ (3)
Nick Schmaltz 925 000 $ (2)
Travis Sanheim 863 333 $ (2)
Matt Grzelcyk 858 750 $ (1)
Alex DeBrincat 778 333 $ (3)
Zac Rinaldo 700 000 $ (1)
Josh Leivo 650 000 $ (1)
Joakim Ryan 650 000 $ (2)
Total Pro Players24
Salary Commitment
Year 12 : 61 020 416 $
Year 13 : 34 036 666 $
Year 14 : 17 323 333 $
Year 15 : 4 000 000 $
Salary Average Commitment
Year 12 : 24 956 917 $
Year 13 : 19 501 917 $
Year 14 : 9 530 000 $
Year 15 : 1 100 000 $
Salary Cap with 1 Way Contract
Year 12 : 61 020 416 $
Year 13 : 34 036 666 $
Year 14 : 17 323 333 $
Year 15 : 4 000 000 $

Farm Players Salaries

Trent Frederic 925 000 $ (4)
Jordan Schmaltz 925 000 $ (1)
Henrik Borgstrom 925 000 $ (3)
Hudson Fasching 925 000 $ (1)
Jeff Zatkoff 900 000 $ (1)
Paul LaDue 874 125 $ (1)
Andrew Poturalski 858 750 $ (1)
Vladislav Kamenev 833 333 $ (2)
Zachary Fucale 745 000 $ (1)
Mason Appleton 741 667 $ (3)
A.J. Greer 741 667 $ (2)
Manuel Wiederer 736 667 $ (3)
Deven Sideroff 728 333 $ (3)
Jonne Tammela 710 370 $ (3)
Adam Helewka 705 000 $ (2)
Jan Kostalek 693 333 $ (1)
Michael Bunting 692 500 $ (1)
Casey Nelson 650 000 $ (1)
Casey Bailey 650 000 $ (1)
Christian Jaros 650 000 $ (1)
Jordan Szwarz 650 000 $ (1)
Petter Granberg 650 000 $ (1)
Total Farm Players22
Salary Commitment
Year 12 : 16 910 745 $
Year 13 : 7 047 037 $
Year 14 : 4 767 037 $
Year 15 : 925 000 $
Salary Average Commitment
Year 12 : 10 008 353 $
Year 13 : 4 950 000 $
Year 14 : 3 300 000 $
Year 15 : 550 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells-Fargo Center
Level 1: 6000 - 100 $ - 5 891 - 98,18%
Level 2: 5000 - 60 $ - 4 908 - 98,16%
Level 3: 2000 - 35 $ - 1 956 - 97,79%
Level 4: 4000 - 25 $ - 3 888 - 97,20%
Luxury : 1000 - 200 $ - 977 - 97,73%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 620 - 97,89%
Average Income per Game1 854 578 $
Year to Date Revenue76 037 709 $

Expense

Pro Players Total Salaries70 435 871 $
Farm Players Total Salaries19 989 166 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 646 857 $
Farm Year To Date Expenses20 662 093 $
Pro Salary Cap To Date69 646 854 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days409 242 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days103 037 $
Farm Estimated Expenses1 751 629 $
Estimated Season Expenses1 751 629 $
Season Salary Cap70 435 871 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 564 129 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 035 871 $
Current Bank Account45 579 344 $
Projected Bank Account43 827 715 $

Pro Players Salaries

Brent Burns 8 000 000 $ (8)
Carey Price 6 500 000 $ (1)
Mark Scheifele 6 125 000 $ (7)
Gabriel Landeskog 5 571 428 $ (4)
Colton Parayko 5 500 000 $ (5)
Nick Foligno 5 500 000 $ (4)
Evander Kane 5 250 000 $ (1)
Ryan McDonagh 4 700 000 $ (2)
Craig Anderson 4 200 000 $ (1)
Patrik Berglund 3 850 000 $ (5)
Rickard Rakell 3 789 444 $ (5)
Matt Calvert 2 200 000 $ (1)
Mark Borowiecki 1 100 000 $ (1)
Matthew Tkachuk 925 000 $ (2)
Ryan Donato 900 000 $ (2)
William Nylander 894 166 $ (1)
Clayton Keller 885 833 $ (3)
Brendan Lemieux 839 167 $ (2)
Josh Manson 825 000 $ (1)
Patrick Sharp 800 000 $ (1)
Pontus Aberg 780 833 $ (1)
Scott Mayfield 650 000 $ (1)
Tim Heed 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 70 435 871 $
Year 13 : 46 585 872 $
Year 14 : 39 221 705 $
Year 15 : 38 335 872 $
Salary Average Commitment
Year 12 : 40 596 666 $
Year 13 : 21 675 833 $
Year 14 : 15 875 833 $
Year 15 : 15 325 833 $
Salary Cap with 1 Way Contract
Year 12 : 70 435 871 $
Year 13 : 46 585 872 $
Year 14 : 39 221 705 $
Year 15 : 38 335 872 $

Farm Players Salaries

Kailer Yamamoto 925 000 $ (4)
Andrei Mironov 925 000 $ (1)
Tage Thompson 925 000 $ (3)
Timothy Liljegren 925 000 $ (4)
Spencer Foo 925 000 $ (2)
Michael McCarron 894 167 $ (1)
Dylan Sadowy 880 833 $ (2)
Marcus Hogberg 835 000 $ (2)
Carter Verhaeghe 809 167 $ (1)
Ryan MacInnis 797 500 $ (2)
Julius Bergman 775 833 $ (1)
Rasmus Andersson 755 833 $ (3)
Warren Foegele 746 667 $ (3)
Antoine Waked 726 667 $ (3)
Vince Dunn 722 500 $ (3)
Simon Bourque 720 000 $ (3)
Josh Wesley 695 000 $ (2)
Alexandre Carrier 693 333 $ (3)
Dominic Turgeon 686 667 $ (2)
Conor Garland 680 000 $ (2)
Philippe Myers 678 333 $ (3)
Michael McNiven 666 666 $ (2)
Jon Gillies 650 000 $ (1)
Thatcher Demko 650 000 $ (1)
Charlie Lindgren 650 000 $ (1)
Steven Fogarty 650 000 $ (1)
Total Farm Players26
Salary Commitment
Year 12 : 19 989 166 $
Year 13 : 13 984 999 $
Year 14 : 7 818 333 $
Year 15 : 1 850 000 $
Salary Average Commitment
Year 12 : 12 929 167 $
Year 13 : 9 900 000 $
Year 14 : 5 500 000 $
Year 15 : 1 100 000 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 820 - 97,00%
Level 2: 5000 - 60 $ - 4 897 - 97,94%
Level 3: 2000 - 35 $ - 1 943 - 97,16%
Level 4: 4000 - 25 $ - 3 848 - 96,19%
Luxury : 1000 - 200 $ - 960 - 96,02%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 468 - 97,04%
Average Income per Game1 835 744 $
Year to Date Revenue75 265 509 $

Expense

Pro Players Total Salaries73 028 810 $
Farm Players Total Salaries20 490 832 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 424 544 $
Farm Year To Date Expenses15 782 422 $
Pro Salary Cap To Date66 323 212 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days423 892 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days105 623 $
Farm Estimated Expenses1 795 591 $
Estimated Season Expenses1 795 591 $
Season Salary Cap73 028 810 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 971 190 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 628 810 $
Current Bank Account1 542 361 $
Projected Bank Account(253 230 $)

Pro Players Salaries

Shea Weber 7 857 143 $ (8)
Daniel Sedin 7 000 000 $ (1)
Ryan Nugent-Hopkins 6 000 000 $ (4)
Marc Staal 5 700 000 $ (4)
Danny DeKeyser 5 000 000 $ (5)
Max Pacioretty 4 500 000 $ (2)
David Savard 4 250 000 $ (4)
Brian Dumoulin 4 100 000 $ (6)
Evgenii Dadonov 4 000 000 $ (3)
Jacob Markstrom 3 666 667 $ (3)
Andrew Cogliano 3 000 000 $ (1)
Boone Jenner 2 900 000 $ (1)
Ben Hutton 2 800 000 $ (1)
Eric Fehr 2 000 000 $ (1)
Vladislav Namestnikov 1 937 500 $ (1)
Luke Glendening 1 800 000 $ (4)
Brett Ritchie 1 750 000 $ (2)
Matt Nieto 1 000 000 $ (1)
Dmitrij Jaskin 1 000 000 $ (1)
Laurent Brossoit 750 000 $ (1)
Vinnie Hinostroza 717 500 $ (1)
Bryan Rust 650 000 $ (1)
Brad Hunt 650 000 $ (2)
Total Pro Players23
Salary Commitment
Year 12 : 73 028 810 $
Year 13 : 49 273 810 $
Year 14 : 42 373 810 $
Year 15 : 34 707 143 $
Salary Average Commitment
Year 12 : 35 281 336 $
Year 13 : 21 194 669 $
Year 14 : 15 230 502 $
Year 15 : 13 380 502 $
Salary Cap with 1 Way Contract
Year 12 : 73 028 810 $
Year 13 : 49 273 810 $
Year 14 : 42 373 810 $
Year 15 : 34 707 143 $

Farm Players Salaries

Jason Chimera 2 250 000 $ (1)
Ryan Lindgren 925 000 $ (4)
Sam Vigneault 925 000 $ (2)
Alexander Burmistrov 900 000 $ (1)
Sonny Milano 863 333 $ (2)
Julius Nattinen 730 833 $ (3)
Dennis Yan 728 333 $ (3)
Chandler Stephenson 725 833 $ (1)
Tyler Randell 700 000 $ (1)
Riley Barber 692 500 $ (1)
Cole Bardreau 650 000 $ (1)
Kellen Jones 650 000 $ (1)
Robbie Russo 650 000 $ (1)
Blaine Byron 650 000 $ (1)
Chris Kelly 650 000 $ (1)
Harry Zolnierczyk 650 000 $ (1)
Seth Helgeson 650 000 $ (1)
Fredrik Claesson 650 000 $ (1)
TJ Brennan 650 000 $ (1)
Matt Roy 650 000 $ (1)
Zach O'Brien 650 000 $ (1)
Viktor Loov 650 000 $ (1)
Mason Mitchell 650 000 $ (1)
Maxime Lagace 650 000 $ (1)
Justin Kloos 650 000 $ (1)
Lukas Bengtsson 650 000 $ (1)
Louie Belpedio 650 000 $ (1)
Total Farm Players27
Salary Commitment
Year 12 : 20 490 832 $
Year 13 : 4 172 499 $
Year 14 : 2 384 166 $
Year 15 : 925 000 $
Salary Average Commitment
Year 12 : 6 525 833 $
Year 13 : 2 750 000 $
Year 14 : 1 650 000 $
Year 15 : 550 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 100 $ - 5 804 - 96,73%
Level 2: 5000 - 60 $ - 4 859 - 97,19%
Level 3: 2000 - 35 $ - 1 938 - 96,88%
Level 4: 4000 - 25 $ - 3 894 - 97,35%
Luxury : 1000 - 200 $ - 977 - 97,69%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 471 - 97,06%
Average Income per Game1 836 379 $
Year to Date Revenue75 291 520 $

Expense

Pro Players Total Salaries69 862 500 $
Farm Players Total Salaries14 235 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 540 210 $
Farm Year To Date Expenses14 716 583 $
Pro Salary Cap To Date69 540 143 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days406 003 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days73 376 $
Farm Estimated Expenses1 247 392 $
Estimated Season Expenses1 247 392 $
Season Salary Cap69 862 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 137 500 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 462 500 $
Current Bank Account58 972 416 $
Projected Bank Account57 725 024 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (8)
David Pastrnak 6 666 666 $ (6)
Henrik Zetterberg 6 083 333 $ (4)
Tyler Myers 5 500 000 $ (2)
Artem Anisimov 4 550 000 $ (4)
Jason Demers 4 500 000 $ (4)
Brandon Sutter 4 375 000 $ (4)
Cam Talbot 4 166 667 $ (2)
Connor Murphy 3 850 000 $ (5)
Cal Clutterbuck 3 500 000 $ (5)
Cam Ward 3 300 000 $ (1)
Josh Bailey 3 300 000 $ (1)
Trevor Daley 3 166 667 $ (3)
Martin Marincin 1 250 000 $ (1)
Jimmy Vesey 925 000 $ (1)
Sebastian Aho 925 000 $ (2)
Devin Shore 870 000 $ (1)
Christian Dvorak 839 167 $ (2)
Remi Elie 745 000 $ (1)
Matt Hendricks 700 000 $ (1)
Mattias Janmark 650 000 $ (1)
Joe Morrow 650 000 $ (1)
Madison Bowey 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 69 862 500 $
Year 13 : 56 822 500 $
Year 14 : 45 391 666 $
Year 15 : 42 224 999 $
Salary Average Commitment
Year 12 : 43 067 498 $
Year 13 : 30 937 498 $
Year 14 : 23 874 998 $
Year 15 : 23 224 998 $
Salary Cap with 1 Way Contract
Year 12 : 69 862 500 $
Year 13 : 56 822 500 $
Year 14 : 45 391 666 $
Year 15 : 42 224 999 $

Farm Players Salaries

Kenny Agostino 875 000 $ (1)
Victor Mete 748 333 $ (3)
Alex Lintuniemi 729 167 $ (1)
Chase De Leo 720 833 $ (1)
Ethan Bear 720 000 $ (3)
Adam Cracknell 675 000 $ (1)
Kurtis Gabriel 666 667 $ (1)
Brian Cooper 650 000 $ (1)
Daniel Maggio 650 000 $ (1)
Marek Hrivik 650 000 $ (1)
Brandon Baddock 650 000 $ (1)
Zach Palmquist 650 000 $ (1)
Tim McGauley 650 000 $ (1)
Eric Comrie 650 000 $ (1)
Adam Wilcox 650 000 $ (1)
Kristers Gudlevskis 650 000 $ (1)
Zach Redmond 650 000 $ (1)
Josh Currie 650 000 $ (1)
Kalle Kossila 650 000 $ (1)
Tim Clifton 650 000 $ (1)
Miro Aaltonen 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 14 235 000 $
Year 13 : 1 468 333 $
Year 14 : 1 468 333 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 5 311 667 $
Year 13 : 1 100 000 $
Year 14 : 1 100 000 $
Year 15 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarklay's Center
Level 1: 6000 - 100 $ - 5 709 - 95,15%
Level 2: 5000 - 60 $ - 4 871 - 97,42%
Level 3: 2000 - 35 $ - 1 932 - 96,62%
Level 4: 4000 - 25 $ - 3 853 - 96,32%
Luxury : 1000 - 200 $ - 954 - 95,41%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 319 - 96,22%
Average Income per Game1 814 717 $
Year to Date Revenue74 403 395 $

Expense

Pro Players Total Salaries64 362 876 $
Farm Players Total Salaries14 390 834 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 689 835 $
Farm Year To Date Expenses15 041 378 $
Pro Salary Cap To Date65 689 828 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days374 932 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days74 180 $
Farm Estimated Expenses1 261 060 $
Estimated Season Expenses1 261 060 $
Season Salary Cap64 362 876 $
Estimate Under Maximum Salary Cap of 75 000 000 $10 637 124 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 8 962 876 $
Current Bank Account59 206 499 $
Projected Bank Account57 945 439 $

Pro Players Salaries

Rick Nash 7 800 000 $ (1)
Milan Lucic 6 000 000 $ (6)
Kari Lehtonen 5 900 000 $ (1)
Toby Enstrom 5 750 000 $ (1)
Frans Nielsen 5 250 000 $ (5)
Carl Hagelin 4 000 000 $ (2)
Johan Franzen 3 954 545 $ (3)
Colin Wilson 3 937 500 $ (2)
Lars Eller 3 500 000 $ (1)
Vladimir Sobotka 3 500 000 $ (3)
David Schlemko 2 100 000 $ (3)
Sven Andrighetto 1 400 000 $ (2)
Jordan Greenway 916 666 $ (3)
Markus Granlund 900 000 $ (1)
Jake Virtanen 894 166 $ (1)
Danton Heinen 872 500 $ (2)
Nikolay Goldobin 863 333 $ (2)
Noah Juulsen 863 333 $ (3)
Michael Amadio 717 500 $ (2)
Ben Betker 683 333 $ (1)
Jordan Binnington 660 000 $ (1)
Kevin Gravel 650 000 $ (1)
Oscar Dansk 650 000 $ (1)
Matt Bartkowski 650 000 $ (1)
Joey Laleggia 650 000 $ (1)
Carter Rowney 650 000 $ (1)
Michal Kempny 650 000 $ (1)
Total Pro Players27
Salary Commitment
Year 12 : 64 362 876 $
Year 13 : 34 375 377 $
Year 14 : 22 584 544 $
Year 15 : 11 250 000 $
Salary Average Commitment
Year 12 : 29 630 377 $
Year 13 : 11 587 877 $
Year 14 : 5 604 544 $
Year 15 : 0 $
Salary Cap with 1 Way Contract
Year 12 : 64 362 876 $
Year 13 : 34 375 377 $
Year 14 : 22 584 544 $
Year 15 : 11 250 000 $

Farm Players Salaries

Lucas Johansen 925 000 $ (3)
Adam Erne 905 000 $ (1)
Joshua Ho-Sang 863 333 $ (2)
Michael Mersch 786 667 $ (1)
Austin Wagner 759 167 $ (3)
Mark Friedman 749 167 $ (3)
Nicholas Baptiste 740 000 $ (1)
Eric Cornel 717 500 $ (2)
Brenden Kichton 700 000 $ (1)
Conner Bleackley 700 000 $ (2)
Jack Dougherty 695 000 $ (2)
Ben Street 650 000 $ (1)
Cory Conacher 650 000 $ (2)
Marek Mazanec 650 000 $ (1)
Blake Pietila 650 000 $ (1)
Zack MacEwen 650 000 $ (1)
Nathan Bastian 650 000 $ (1)
Steven Swavely 650 000 $ (1)
Alex Krushelnyski 650 000 $ (1)
Colin McDonald 650 000 $ (1)
Total Farm Players20
Salary Commitment
Year 12 : 14 390 834 $
Year 13 : 6 059 167 $
Year 14 : 2 433 334 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 9 061 667 $
Year 13 : 3 850 000 $
Year 14 : 1 650 000 $
Year 15 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - 100 $ - 5 785 - 96,42%
Level 2: 5000 - 60 $ - 4 819 - 96,37%
Level 3: 2000 - 35 $ - 1 937 - 96,85%
Level 4: 4000 - 25 $ - 3 821 - 95,53%
Luxury : 1000 - 200 $ - 966 - 96,62%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 328 - 96,27%
Average Income per Game1 824 059 $
Year to Date Revenue74 786 414 $

Expense

Pro Players Total Salaries57 360 833 $
Farm Players Total Salaries17 773 332 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 779 487 $
Farm Year To Date Expenses16 134 063 $
Pro Salary Cap To Date57 779 460 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days335 372 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days91 615 $
Farm Estimated Expenses1 557 455 $
Estimated Season Expenses1 557 455 $
Season Salary Cap57 360 833 $
Estimate Under Maximum Salary Cap of 75 000 000 $17 639 167 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 1 960 833 $
Current Bank Account72 902 688 $
Projected Bank Account71 345 233 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (5)
Johnny Gaudreau 6 750 000 $ (5)
Loui Eriksson 6 000 000 $ (5)
Jason Garrison 4 600 000 $ (1)
Nikita Zaitsev 4 500 000 $ (7)
Nikolay Kulemin 4 187 500 $ (1)
Braydon Coburn 3 700 000 $ (2)
Eddie Lack 2 750 000 $ (1)
Nathan Beaulieu 2 400 000 $ (2)
Melker Karlsson 2 000 000 $ (3)
Antoine Vermette 1 750 000 $ (1)
Kyle Clifford 1 600 000 $ (3)
Nick Cousins 1 000 000 $ (2)
Dominic Moore 1 000 000 $ (1)
Calvin Pickard 1 000 000 $ (1)
Noah Hanifin 925 000 $ (1)
Timo Meier 894 167 $ (2)
Jake DeBrusk 863 333 $ (3)
Derrick Pouliot 800 000 $ (1)
Anthony Cirelli 728 333 $ (3)
Dominik Simon 692 500 $ (1)
Daniel Winnik 660 000 $ (1)
Ryan Graves 660 000 $ (1)
Darcy Kuemper 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 12 : 57 360 833 $
Year 13 : 37 685 833 $
Year 14 : 29 691 666 $
Year 15 : 24 500 000 $
Salary Average Commitment
Year 12 : 26 880 000 $
Year 13 : 15 161 667 $
Year 14 : 8 925 000 $
Year 15 : 6 200 000 $
Salary Cap with 1 Way Contract
Year 12 : 57 360 833 $
Year 13 : 37 685 833 $
Year 14 : 29 691 666 $
Year 15 : 24 500 000 $

Farm Players Salaries

Victor Antipin 925 000 $ (1)
Jakob Forsbacka Karlsson 916 667 $ (2)
Adam Gaudette 916 666 $ (3)
Patrick Sieloff 894 167 $ (1)
Julien Gauthier 894 166 $ (4)
Samuel Morin 863 333 $ (1)
Rinat Valiev 778 333 $ (1)
Alex Dostie 759 167 $ (3)
Connor Ingram 759 167 $ (3)
Tyler Vesel 735 000 $ (2)
Blake Speers 728 333 $ (3)
Edward Pasquale 700 000 $ (1)
Tobias Lindberg 693 333 $ (1)
John Ramage 690 000 $ (1)
Zach Nastasiuk 670 000 $ (1)
Tyler Gaudet 650 000 $ (1)
Zack Mitchell 650 000 $ (1)
Patrick Russell 650 000 $ (1)
Mike Downing 650 000 $ (1)
Garret Ross 650 000 $ (1)
Keegan Kolesar 650 000 $ (1)
Jakub Zboril 650 000 $ (1)
Chris Casto 650 000 $ (1)
Kiefer Sherwood 650 000 $ (1)
Total Farm Players24
Salary Commitment
Year 12 : 17 773 332 $
Year 13 : 5 709 166 $
Year 14 : 4 057 499 $
Year 15 : 894 166 $
Salary Average Commitment
Year 12 : 9 985 001 $
Year 13 : 3 850 000 $
Year 14 : 2 750 000 $
Year 15 : 550 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 100 $ - 5 811 - 96,85%
Level 2: 5000 - 60 $ - 4 802 - 96,03%
Level 3: 2000 - 35 $ - 1 914 - 95,71%
Level 4: 4000 - 25 $ - 3 824 - 95,59%
Luxury : 1000 - 200 $ - 968 - 96,80%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 318 - 96,21%
Average Income per Game1 825 813 $
Year to Date Revenue74 858 324 $

Expense

Pro Players Total Salaries65 135 555 $
Farm Players Total Salaries14 142 499 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 760 883 $
Farm Year To Date Expenses13 819 188 $
Pro Salary Cap To Date62 760 845 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days379 297 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days72 899 $
Farm Estimated Expenses1 239 283 $
Estimated Season Expenses1 239 283 $
Season Salary Cap65 135 555 $
Estimate Under Maximum Salary Cap of 75 000 000 $9 864 445 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 9 735 555 $
Current Bank Account68 303 148 $
Projected Bank Account67 063 865 $

Pro Players Salaries

Tomas Tatar 5 300 000 $ (4)
Andrew MacDonald 5 000 000 $ (3)
Mikhail Grabovski 5 000 000 $ (1)
Matt Moulson 5 000 000 $ (2)
Dmitry Kulikov 4 333 333 $ (3)
Nick Bjugstad 4 100 000 $ (4)
Olli Maatta 4 083 333 $ (3)
Kevin Bieksa 4 000 000 $ (1)
Marco Scandella 4 000 000 $ (3)
Luca Sbisa 3 600 000 $ (1)
Radko Gudas 3 350 000 $ (3)
Elias Lindholm 2 700 000 $ (1)
Derek Dorsett 2 650 000 $ (2)
Shawn Matthias 2 125 000 $ (1)
Joakim Nordstrom 1 275 000 $ (1)
Chris Stewart 1 150 000 $ (1)
Louis Domingue 1 050 000 $ (1)
Joel Edmundson 1 050 000 $ (1)
Gabriel Fontaine 736 667 $ (3)
Landon Ferraro 700 000 $ (2)
Dustin Tokarski 672 222 $ (1)
Alex Chiasson 660 000 $ (1)
Jared Coreau 650 000 $ (1)
Scott Sabourin 650 000 $ (1)
Oleg Yevenko 650 000 $ (1)
Colby Cave 650 000 $ (1)
Total Pro Players26
Salary Commitment
Year 12 : 65 135 555 $
Year 13 : 39 253 333 $
Year 14 : 30 903 333 $
Year 15 : 9 400 000 $
Salary Average Commitment
Year 12 : 20 226 389 $
Year 13 : 8 474 167 $
Year 14 : 6 190 834 $
Year 15 : 1 530 000 $
Salary Cap with 1 Way Contract
Year 12 : 65 135 555 $
Year 13 : 39 253 333 $
Year 14 : 30 903 333 $
Year 15 : 9 400 000 $

Farm Players Salaries

Alex Iafallo 925 000 $ (2)
Michael Kapla 925 000 $ (1)
Adrian Kempe 894 167 $ (2)
Pierre-Luc Dubois 894 166 $ (3)
Gabriel Carlsson 894 166 $ (3)
Alexander Volkov 864 167 $ (3)
Brendan Perlini 863 333 $ (2)
Juuse Saros 692 500 $ (1)
Denis Malgin 690 000 $ (2)
Dean Kukan 650 000 $ (1)
Justin Dowling 650 000 $ (1)
Nick Seeler 650 000 $ (1)
Kale Kessy 650 000 $ (1)
Landon Bow 650 000 $ (1)
Stepan Falkovsky 650 000 $ (1)
Blake Hillman 650 000 $ (1)
Ben Smith 650 000 $ (1)
Ed Wittchow 650 000 $ (1)
David Broll 650 000 $ (1)
Total Farm Players19
Salary Commitment
Year 12 : 14 142 499 $
Year 13 : 6 024 999 $
Year 14 : 2 652 499 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 5 417 500 $
Year 13 : 2 700 000 $
Year 14 : 1 650 000 $
Year 15 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 100 $ - 5 807 - 96,79%
Level 2: 5000 - 60 $ - 4 919 - 98,37%
Level 3: 2000 - 35 $ - 1 929 - 96,47%
Level 4: 4000 - 25 $ - 3 922 - 98,05%
Luxury : 1000 - 200 $ - 983 - 98,30%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 560 - 97,56%
Average Income per Game1 844 673 $
Year to Date Revenue75 631 602 $

Expense

Pro Players Total Salaries75 525 128 $
Farm Players Total Salaries13 934 999 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 962 891 $
Farm Year To Date Expenses15 602 463 $
Pro Salary Cap To Date71 735 667 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days437 995 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days71 830 $
Farm Estimated Expenses1 221 110 $
Estimated Season Expenses1 221 110 $
Season Salary Cap72 700 128 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 299 872 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 300 128 $
Current Bank Account65 628 566 $
Projected Bank Account64 407 456 $

Pro Players Salaries

Ryan Suter 7 538 462 $ (8)
Mikko Koivu 6 750 000 $ (1)
Jordan Staal 6 000 000 $ (6)
Filip Forsberg 6 000 000 $ (5)
Morgan Rielly 5 000 000 $ (5)
Gustav Nyquist 4 750 000 $ (2)
Anton Stralman 4 500 000 $ (2)
Nazem Kadri 4 500 000 $ (5)
Dan Hamhuis 3 750 000 $ (1)
Anders Lee 3 750 000 $ (2)
Andrei Vasilevskiy 3 500 000 $ (3)
Ryan Murray (Out of Payroll) 2 825 000 $ (1)
Ryan Spooner 2 825 000 $ (1)
Ryan Ellis 2 500 000 $ (2)
Mike Condon 2 400 000 $ (3)
Johnny Oduya 2 250 000 $ (1)
Mike Fisher 1 000 000 $ (1)
Jesse Puljujarvi 925 000 $ (2)
Nick Ritchie 894 166 $ (1)
Anthony Mantha 863 333 $ (1)
Cedric Paquette 812 500 $ (1)
Greg Pateryn 800 000 $ (1)
Ivan Barbashev 741 667 $ (2)
Andy Andreoff 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 12 : 75 525 128 $
Year 13 : 52 105 129 $
Year 14 : 34 938 462 $
Year 15 : 29 038 462 $
Salary Average Commitment
Year 12 : 32 753 849 $
Year 13 : 20 262 182 $
Year 14 : 17 572 182 $
Year 15 : 16 342 182 $
Salary Cap with 1 Way Contract
Year 12 : 75 525 128 $
Year 13 : 52 105 129 $
Year 14 : 34 938 462 $
Year 15 : 29 038 462 $

Farm Players Salaries

Tyler Motte 925 000 $ (2)
Nicolas Meloche 853 333 $ (3)
Chris Driedger 755 000 $ (1)
Joseph Cramarossa 752 500 $ (1)
Jeremy Smith 750 000 $ (1)
Yakov Trenin 730 833 $ (3)
Anthony Richard 693 333 $ (3)
Connor Carrick 675 000 $ (1)
Ben Sexton 650 000 $ (1)
Anton Cederholm 650 000 $ (1)
Graham Knott 650 000 $ (1)
Adam Krause 650 000 $ (1)
Jeremy Gregoire 650 000 $ (1)
Braden Christoffer 650 000 $ (1)
Thomas Di Pauli 650 000 $ (1)
Justin Scott 650 000 $ (1)
Nathan Walker 650 000 $ (1)
Yaroslav Dyblenko 650 000 $ (1)
Dennis Robertson 650 000 $ (1)
Jack Rodewald 650 000 $ (1)
Total Farm Players20
Salary Commitment
Year 12 : 13 934 999 $
Year 13 : 3 202 499 $
Year 14 : 2 277 499 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 5 635 833 $
Year 13 : 1 650 000 $
Year 14 : 1 650 000 $
Year 15 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 100 $ - 5 768 - 96,13%
Level 2: 5000 - 60 $ - 4 906 - 98,12%
Level 3: 2000 - 35 $ - 1 934 - 96,70%
Level 4: 4000 - 25 $ - 3 874 - 96,85%
Luxury : 1000 - 200 $ - 962 - 96,25%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 444 - 96,91%
Average Income per Game1 829 998 $
Year to Date Revenue75 029 922 $

Expense

Pro Players Total Salaries74 650 000 $
Farm Players Total Salaries22 060 793 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 594 860 $
Farm Year To Date Expenses17 890 665 $
Pro Salary Cap To Date69 774 521 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days433 051 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days113 715 $
Farm Estimated Expenses1 933 155 $
Estimated Season Expenses1 933 155 $
Season Salary Cap74 650 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $350 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 250 000 $
Current Bank Account65 294 410 $
Projected Bank Account63 361 255 $

Pro Players Salaries

Corey Perry 8 625 000 $ (4)
Sean Monahan 6 375 000 $ (6)
Cory Schneider 6 000 000 $ (5)
Oliver Ekman-Larsson 5 500 000 $ (2)
Bo Horvat 5 500 000 $ (6)
Roberto Luongo 5 333 333 $ (5)
Alex Galchenyuk 4 900 000 $ (3)
Bryan Little 4 700 000 $ (1)
Wayne Simmonds 3 975 000 $ (2)
Calvin de Haan 3 300 000 $ (1)
Ron Hainsey 3 000 000 $ (3)
Teuvo Teravainen 2 860 000 $ (2)
Matt Dumba 2 550 000 $ (1)
Esa Lindell 2 200 000 $ (2)
Tom Wilson 2 000 000 $ (1)
Calle Jarnkrok 2 000 000 $ (5)
Jay Beagle 1 750 000 $ (1)
Kyle Connor 925 000 $ (2)
Charlie McAvoy 916 667 $ (2)
Gustav Forsling 872 500 $ (2)
Kevin Labanc 717 500 $ (2)
Ryan Miller 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 12 : 74 650 000 $
Year 13 : 59 700 000 $
Year 14 : 41 733 333 $
Year 15 : 33 833 333 $
Salary Average Commitment
Year 12 : 42 640 833 $
Year 13 : 33 732 499 $
Year 14 : 22 067 499 $
Year 15 : 20 492 499 $
Salary Cap with 1 Way Contract
Year 12 : 74 650 000 $
Year 13 : 59 700 000 $
Year 14 : 41 733 333 $
Year 15 : 33 833 333 $

Farm Players Salaries

Josh Gorges 3 900 000 $ (1)
Miles Wood 925 000 $ (1)
J.T. Compher 925 000 $ (2)
Devon Toews 925 000 $ (1)
Alex Tuch 925 000 $ (2)
Andreas Borgman 925 000 $ (2)
Luke Kunin 925 000 $ (3)
Joel Eriksson Ek 894 167 $ (2)
Thomas Chabot 894 167 $ (3)
Lawson Crouse 894 167 $ (2)
Alex Lyon 874 125 $ (1)
Roope Hintz 811 667 $ (3)
Adam Brooks 759 167 $ (3)
Carl Dahlstrom 750 833 $ (2)
Spencer Watson 705 833 $ (2)
Andrew Mangiapane 705 000 $ (2)
Brendan Guhle 697 500 $ (3)
Guillaume Brisebois 697 500 $ (3)
Daniel Sprong 667 500 $ (1)
Josh Archibald 659 167 $ (1)
Henrik Haapala 650 000 $ (1)
Daniel Brickley 650 000 $ (1)
Andreas Johnsson 650 000 $ (1)
Gavin Bayreuther 650 000 $ (1)
Total Farm Players24
Salary Commitment
Year 12 : 22 060 793 $
Year 13 : 11 510 001 $
Year 14 : 4 785 001 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 12 259 167 $
Year 13 : 6 050 000 $
Year 14 : 3 300 000 $
Year 15 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 898 - 98,30%
Level 2: 5000 - 60 $ - 4 861 - 97,22%
Level 3: 2000 - 35 $ - 1 952 - 97,59%
Level 4: 4000 - 25 $ - 3 935 - 98,37%
Luxury : 1000 - 200 $ - 979 - 97,89%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 625 - 97,91%
Average Income per Game1 853 439 $
Year to Date Revenue75 990 986 $

Expense

Pro Players Total Salaries68 696 355 $
Farm Players Total Salaries19 099 616 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 093 183 $
Farm Year To Date Expenses16 094 841 $
Pro Salary Cap To Date67 093 160 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days399 414 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days98 452 $
Farm Estimated Expenses1 673 684 $
Estimated Season Expenses1 673 684 $
Season Salary Cap68 696 355 $
Estimate Under Maximum Salary Cap of 75 000 000 $6 303 645 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 296 355 $
Current Bank Account69 100 751 $
Projected Bank Account67 427 067 $

Pro Players Salaries

Alexander Radulov 6 250 000 $ (6)
Jordan Eberle 6 000 000 $ (2)
Dustin Brown 5 875 000 $ (5)
Mike Smith 5 666 667 $ (2)
Andrew Ladd 5 500 000 $ (6)
Marc Methot 4 900 000 $ (2)
Michael Frolik 4 300 000 $ (3)
Tyler Bozak 4 200 000 $ (1)
Niklas Hjalmarsson 4 100 000 $ (2)
Andrew Shaw 3 900 000 $ (5)
Chad Johnson 2 500 000 $ (1)
Radek Faksa 2 200 000 $ (3)
Josh Anderson 1 850 000 $ (3)
Brett Connolly 1 500 000 $ (2)
Derek Ryan 1 425 000 $ (1)
Brandon Davidson 1 425 000 $ (1)
Robert Bortuzzo 1 150 000 $ (2)
Jamie Oleksiak 964 688 $ (1)
Kyle Brodziak 950 000 $ (1)
Connor McDavid 925 000 $ (1)
Auston Matthews 925 000 $ (2)
Chris Wideman 800 000 $ (1)
Jack Campbell 740 000 $ (1)
Colton Sissons 650 000 $ (2)
Total Pro Players24
Salary Commitment
Year 12 : 68 696 355 $
Year 13 : 54 766 667 $
Year 14 : 29 875 000 $
Year 15 : 21 525 000 $
Salary Average Commitment
Year 12 : 35 117 501 $
Year 13 : 26 383 334 $
Year 14 : 5 931 666 $
Year 15 : 4 390 000 $
Salary Cap with 1 Way Contract
Year 12 : 68 696 355 $
Year 13 : 54 766 667 $
Year 14 : 29 875 000 $
Year 15 : 21 525 000 $

Farm Players Salaries

Jaromir Jagr 1 000 000 $ (1)
Owen Tippett 925 000 $ (4)
Tim Erixon 900 000 $ (1)
Slater Koekkoek 800 000 $ (1)
Taylor Leier 779 617 $ (1)
Mathieu Joseph 728 333 $ (3)
Sergey Zborovskiy 728 333 $ (3)
Brett Pollock 717 500 $ (2)
Kyle Wood 717 500 $ (2)
Brian Flynn 700 000 $ (1)
Peter Holland 675 000 $ (2)
David Warsofsky 675 000 $ (2)
Brett Lernout 653 333 $ (2)
Andreas Martinsen 650 000 $ (1)
Matt Puempel 650 000 $ (1)
Cole Schneider 650 000 $ (2)
Michael Bournival 650 000 $ (1)
Phil Varone 650 000 $ (2)
Matthew Highmore 650 000 $ (1)
Josh Brown 650 000 $ (1)
Richard Bachman 650 000 $ (1)
Trevor Murphy 650 000 $ (1)
Jesse Graham 650 000 $ (1)
Greg Carey 650 000 $ (1)
Curtis McKenzie 650 000 $ (1)
Joe Hicketts 650 000 $ (2)
Antoine Bibeau 650 000 $ (1)
Total Farm Players27
Salary Commitment
Year 12 : 19 099 616 $
Year 13 : 7 769 999 $
Year 14 : 2 381 666 $
Year 15 : 925 000 $
Salary Average Commitment
Year 12 : 12 728 784 $
Year 13 : 6 450 000 $
Year 14 : 1 650 000 $
Year 15 : 550 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 5 754 - 95,90%
Level 2: 5000 - 60 $ - 4 763 - 95,26%
Level 3: 2000 - 35 $ - 1 917 - 95,84%
Level 4: 4000 - 25 $ - 3 824 - 95,60%
Luxury : 1000 - 200 $ - 959 - 95,85%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 216 - 95,65%
Average Income per Game1 811 237 $
Year to Date Revenue74 260 704 $

Expense

Pro Players Total Salaries61 493 055 $
Farm Players Total Salaries12 275 832 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 192 760 $
Farm Year To Date Expenses13 019 986 $
Pro Salary Cap To Date58 192 691 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days358 718 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days63 277 $
Farm Estimated Expenses1 075 709 $
Estimated Season Expenses1 075 709 $
Season Salary Cap61 493 055 $
Estimate Under Maximum Salary Cap of 75 000 000 $13 506 945 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 6 093 055 $
Current Bank Account57 149 409 $
Projected Bank Account56 073 700 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (8)
Kevin Shattenkirk 6 650 000 $ (4)
Semyon Varlamov 5 900 000 $ (2)
Dave Bolland 5 500 000 $ (2)
Joffrey Lupul 5 250 000 $ (1)
Mark Fayne 3 630 000 $ (1)
Matt Read 3 625 000 $ (1)
Matt Greene 2 500 000 $ (1)
Alexandre Burrows 2 500 000 $ (2)
Joonas Donskoi 1 900 000 $ (2)
Jesper Fast 1 850 000 $ (3)
Dalton Prout 1 575 000 $ (1)
Kevin Connauton 1 000 000 $ (1)
Martin Necas 925 000 $ (4)
Will Butcher 925 000 $ (2)
Denis Gurianov 894 166 $ (3)
Nikita Scherbak 863 333 $ (2)
Nic Petan 758 333 $ (1)
Noel Acciari 725 000 $ (2)
William Carrier 710 556 $ (1)
Reto Berra 700 000 $ (1)
Brayden Point 686 667 $ (2)
Casey DeSmith 675 000 $ (2)
Sebastian D Aho 650 000 $ (1)
Stefan Matteau 650 000 $ (1)
Brandon Pirri 650 000 $ (1)
Danny O'Regan 650 000 $ (1)
Marcus Sorensen 650 000 $ (1)
Total Pro Players28
Salary Commitment
Year 12 : 61 493 055 $
Year 13 : 38 494 166 $
Year 14 : 18 819 166 $
Year 15 : 16 075 000 $
Salary Average Commitment
Year 12 : 21 265 556 $
Year 13 : 13 188 333 $
Year 14 : 3 105 000 $
Year 15 : 1 750 000 $
Salary Cap with 1 Way Contract
Year 12 : 61 493 055 $
Year 13 : 38 494 166 $
Year 14 : 18 819 166 $
Year 15 : 16 075 000 $

Farm Players Salaries

Dominik Masin 808 333 $ (2)
Paul Bittner 747 500 $ (3)
Laurent Dauphin 745 000 $ (1)
Matthew Spencer 728 333 $ (3)
Filip Hronek 728 333 $ (4)
Mitch Callahan 700 000 $ (2)
Daniel Audette 668 333 $ (2)
Daniel Walcott 650 000 $ (1)
Keegan Lowe 650 000 $ (1)
Jayson Megna 650 000 $ (1)
Francois F Beauchemin 650 000 $ (1)
Cory Ward 650 000 $ (1)
Kevin Lynch 650 000 $ (1)
Kirill Gotovets 650 000 $ (1)
Tony Cameranesi 650 000 $ (1)
Mike McKenna 650 000 $ (1)
Jean Dupuy 650 000 $ (1)
Josh Jacobs 650 000 $ (1)
Total Farm Players18
Salary Commitment
Year 12 : 12 275 832 $
Year 13 : 4 380 832 $
Year 14 : 2 204 166 $
Year 15 : 728 333 $
Salary Average Commitment
Year 12 : 3 300 000 $
Year 13 : 2 750 000 $
Year 14 : 1 650 000 $
Year 15 : 550 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 100 $ - 5 740 - 95,67%
Level 2: 5000 - 60 $ - 4 734 - 94,68%
Level 3: 2000 - 35 $ - 1 898 - 94,91%
Level 4: 4000 - 25 $ - 3 841 - 96,02%
Luxury : 1000 - 200 $ - 962 - 96,16%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 175 - 95,42%
Average Income per Game1 807 137 $
Year to Date Revenue74 092 624 $

Expense

Pro Players Total Salaries61 831 190 $
Farm Players Total Salaries14 388 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 730 547 $
Farm Year To Date Expenses13 502 672 $
Pro Salary Cap To Date65 481 199 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days360 628 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days74 167 $
Farm Estimated Expenses1 260 839 $
Estimated Season Expenses1 260 839 $
Season Salary Cap61 831 190 $
Estimate Under Maximum Salary Cap of 75 000 000 $13 168 810 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 6 431 190 $
Current Bank Account64 472 300 $
Projected Bank Account63 211 461 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (8)
Tomas Plekanec 6 000 000 $ (1)
Jonathan Drouin 5 500 000 $ (6)
Nick Leddy 5 500 000 $ (5)
Rasmus Ristolainen 5 400 000 $ (5)
Zach Bogosian 5 142 857 $ (3)
Kris Russell 4 000 000 $ (4)
Petr Mrazek 4 000 000 $ (1)
Martin Jones 3 000 000 $ (1)
Brian Boyle 2 750 000 $ (2)
Trevor Lewis 2 000 000 $ (3)
Antoine Roussel 2 000 000 $ (1)
Johan Larsson 1 475 000 $ (2)
Scott Hartnell 1 000 000 $ (1)
Troy Stecher 925 000 $ (1)
Brady Skjei 925 000 $ (1)
Travis Konecny 894 167 $ (2)
Ryan Hartman 863 333 $ (1)
Ty Rattie 700 000 $ (1)
Oliver Bjorkstrand 655 833 $ (1)
Daniel Taylor 650 000 $ (1)
Kris Versteeg 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 12 : 61 831 190 $
Year 13 : 40 462 024 $
Year 14 : 35 342 857 $
Year 15 : 28 200 000 $
Salary Average Commitment
Year 12 : 30 486 189 $
Year 13 : 21 250 356 $
Year 14 : 19 337 023 $
Year 15 : 12 869 167 $
Salary Cap with 1 Way Contract
Year 12 : 61 831 190 $
Year 13 : 40 462 024 $
Year 14 : 35 342 857 $
Year 15 : 28 200 000 $

Farm Players Salaries

Lias Andersson 925 000 $ (4)
Emerson Etem 850 000 $ (1)
John Gilmour 742 500 $ (1)
Justin Kirkland 717 500 $ (2)
Dylan McIlrath 703 333 $ (1)
Brian Gionta 700 000 $ (1)
Corban Knight 650 000 $ (1)
Christopher DiDomenico 650 000 $ (1)
Jonny Brodzinski 650 000 $ (1)
Patrick Wiercioch 650 000 $ (1)
Ben Marshall 650 000 $ (1)
Sam Carrick 650 000 $ (1)
Dan DeSalvo 650 000 $ (1)
Nolan Valleau 650 000 $ (1)
Michael Carcone 650 000 $ (1)
Troy Grosenick 650 000 $ (1)
Sena Acolatse 650 000 $ (1)
Hampus Gustafsson 650 000 $ (1)
Eric Tangradi 650 000 $ (1)
Markus Eisenschmid 650 000 $ (1)
Kyle Schempp 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 14 388 333 $
Year 13 : 1 642 500 $
Year 14 : 925 000 $
Year 15 : 925 000 $
Salary Average Commitment
Year 12 : 3 453 333 $
Year 13 : 1 100 000 $
Year 14 : 550 000 $
Year 15 : 550 000 $

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridestone Arena
Level 1: 6000 - 100 $ - 5 713 - 95,22%
Level 2: 5000 - 60 $ - 4 756 - 95,12%
Level 3: 2000 - 35 $ - 1 917 - 95,86%
Level 4: 4000 - 25 $ - 3 794 - 94,84%
Luxury : 1000 - 200 $ - 960 - 96,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 140 - 95,22%
Average Income per Game1 803 826 $
Year to Date Revenue73 956 855 $

Expense

Pro Players Total Salaries63 565 000 $
Farm Players Total Salaries22 250 624 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 204 520 $
Farm Year To Date Expenses16 571 986 $
Pro Salary Cap To Date68 759 621 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days370 424 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days114 694 $
Farm Estimated Expenses1 949 798 $
Estimated Season Expenses1 949 798 $
Season Salary Cap63 565 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $11 435 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 8 165 000 $
Current Bank Account45 468 465 $
Projected Bank Account43 518 667 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (4)
Henrik Sedin 7 000 000 $ (1)
Derek Stepan 6 500 000 $ (4)
Derick Brassard 5 000 000 $ (2)
Justin Williams 4 500 000 $ (2)
Christopher Tanev 4 450 000 $ (3)
Scott Darling 4 150 000 $ (4)
Alexei Emelin 4 100 000 $ (1)
Tanner Pearson 3 750 000 $ (4)
Adam McQuaid 2 750 000 $ (2)
Matt Hunwick 2 250 000 $ (3)
Nate Thompson 1 650 000 $ (2)
Kyle Quincey 1 250 000 $ (1)
Ryan Reaves 1 125 000 $ (1)
Tom Pyatt 1 100 000 $ (2)
Mirco Mueller 850 000 $ (2)
John Quenneville 811 667 $ (2)
Jacob de la Rose 750 000 $ (1)
Samuel Girard 728 333 $ (3)
Anders Lindback 650 000 $ (1)
Mario Kempe 650 000 $ (1)
Yohann Auvitu 650 000 $ (1)
Evan Rodrigues 650 000 $ (2)
Total Pro Players23
Salary Commitment
Year 12 : 63 565 000 $
Year 13 : 47 390 000 $
Year 14 : 30 078 333 $
Year 15 : 22 650 000 $
Salary Average Commitment
Year 12 : 32 696 667 $
Year 13 : 22 421 667 $
Year 14 : 14 360 833 $
Year 15 : 12 610 833 $
Salary Cap with 1 Way Contract
Year 12 : 63 565 000 $
Year 13 : 47 390 000 $
Year 14 : 30 078 333 $
Year 15 : 22 650 000 $

Farm Players Salaries

Cal Petersen 930 000 $ (2)
Chris Thorburn 900 000 $ (2)
Jared Boll 900 000 $ (1)
Henrik Samuelsson 894 167 $ (1)
Mark McNeill 863 333 $ (1)
Shane Prince 850 000 $ (1)
Adam Tambellini 803 333 $ (1)
Luke Witkowski 750 000 $ (2)
Tanner Kero 750 000 $ (2)
Spencer Martin 728 333 $ (1)
Brandon Gignac 728 333 $ (4)
Dennis Rasmussen 725 000 $ (1)
Erik Cernak 697 500 $ (3)
Oskar Sundqvist 675 000 $ (1)
Chris Bigras 655 625 $ (1)
Greg McKegg 650 000 $ (1)
Wade Megan 650 000 $ (1)
Michael Chaput 650 000 $ (1)
Zach Senyshyn 650 000 $ (1)
Christopher Gibson 650 000 $ (1)
Filip Chlapik 650 000 $ (1)
Zac Leslie 650 000 $ (1)
Turner Elson 650 000 $ (1)
Filip Sandberg 650 000 $ (1)
Dominic Toninato 650 000 $ (1)
Jacob MacDonald 650 000 $ (1)
Gabriel Gagne 650 000 $ (1)
Scott Eansor 650 000 $ (1)
Cameron Darcy 650 000 $ (1)
Matt Lorito 650 000 $ (1)
Philip Lane 650 000 $ (1)
Total Farm Players31
Salary Commitment
Year 12 : 22 250 624 $
Year 13 : 4 755 833 $
Year 14 : 1 425 833 $
Year 15 : 728 333 $
Salary Average Commitment
Year 12 : 9 739 792 $
Year 13 : 3 050 000 $
Year 14 : 1 100 000 $
Year 15 : 550 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 846 - 97,43%
Level 2: 5000 - 60 $ - 4 855 - 97,10%
Level 3: 2000 - 35 $ - 1 965 - 98,24%
Level 4: 4000 - 25 $ - 3 912 - 97,81%
Luxury : 1000 - 200 $ - 979 - 97,89%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 557 - 97,54%
Average Income per Game1 845 000 $
Year to Date Revenue75 645 020 $

Expense

Pro Players Total Salaries74 103 733 $
Farm Players Total Salaries17 867 916 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 966 836 $
Farm Year To Date Expenses16 787 431 $
Pro Salary Cap To Date73 966 808 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days429 965 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days92 103 $
Farm Estimated Expenses1 565 751 $
Estimated Season Expenses1 565 751 $
Season Salary Cap74 103 733 $
Estimate Under Maximum Salary Cap of 75 000 000 $896 267 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 703 733 $
Current Bank Account48 528 723 $
Projected Bank Account46 962 972 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (7)
Jamie Benn 9 500 000 $ (8)
Henrik Lundqvist 8 500 000 $ (4)
Mark Giordano 6 750 000 $ (5)
Brandon Saad 6 000 000 $ (4)
TJ Brodie 4 650 400 $ (3)
Jake Muzzin 4 000 000 $ (3)
Mikael Backlund 3 575 000 $ (1)
Casey Cizikas 3 350 000 $ (4)
Cody Ceci 2 800 000 $ (1)
J.T. Miller 2 750 000 $ (1)
Chris Kunitz 2 000 000 $ (1)
Jason Zucker 2 000 000 $ (1)
Sam Bennett 1 950 000 $ (2)
Carter Hutton 1 250 000 $ (1)
Matt Cullen 1 000 000 $ (1)
Brandon Manning 975 000 $ (1)
Pavel Zacha 894 167 $ (2)
Brett Pesce 809 166 $ (1)
Brandon Tanev 700 000 $ (1)
Paul Carey 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 74 103 733 $
Year 13 : 55 594 567 $
Year 14 : 52 750 400 $
Year 15 : 44 100 000 $
Salary Average Commitment
Year 12 : 34 164 933 $
Year 13 : 26 709 167 $
Year 14 : 26 159 167 $
Year 15 : 24 609 167 $
Salary Cap with 1 Way Contract
Year 12 : 74 103 733 $
Year 13 : 55 594 567 $
Year 14 : 52 750 400 $
Year 15 : 44 100 000 $

Farm Players Salaries

Brad Richardson 2 083 333 $ (1)
Rob O'Gara 925 000 $ (1)
Robby Fabbri 894 166 $ (1)
Sean Malone 883 750 $ (1)
Mark Alt 781 667 $ (1)
Josh Jooris 775 000 $ (1)
Brandon Crawley 770 000 $ (3)
Alex Biega 750 000 $ (1)
Connor Clifton 725 000 $ (3)
Joel Hanley 725 000 $ (1)
Mike Reilly 725 000 $ (2)
MacKenzie Weegar 680 000 $ (1)
Cavan Fitzgerald 650 000 $ (1)
Felix Girard 650 000 $ (1)
Maxime Lajoie 650 000 $ (1)
Justin Auger 650 000 $ (1)
Mackenzie Blackwood 650 000 $ (1)
Philip Samuelsson 650 000 $ (1)
Jacob Middleton 650 000 $ (1)
Adin Hill 650 000 $ (1)
Cameron Gaunce 650 000 $ (1)
Jacob Graves 650 000 $ (1)
Michael Paliotta 650 000 $ (1)
Total Farm Players23
Salary Commitment
Year 12 : 17 867 916 $
Year 13 : 2 220 000 $
Year 14 : 1 495 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 5 843 334 $
Year 13 : 1 650 000 $
Year 14 : 1 100 000 $
Year 15 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 100 $ - 5 858 - 97,63%
Level 2: 5000 - 60 $ - 4 925 - 98,49%
Level 3: 2000 - 35 $ - 1 934 - 96,71%
Level 4: 4000 - 25 $ - 3 915 - 97,87%
Luxury : 1000 - 200 $ - 976 - 97,60%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 608 - 97,82%
Average Income per Game1 850 627 $
Year to Date Revenue75 875 719 $

Expense

Pro Players Total Salaries71 806 666 $
Farm Players Total Salaries15 213 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 239 700 $
Farm Year To Date Expenses14 289 959 $
Pro Salary Cap To Date72 239 615 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days416 987 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days78 419 $
Farm Estimated Expenses1 333 123 $
Estimated Season Expenses1 333 123 $
Season Salary Cap71 806 666 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 193 334 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 406 666 $
Current Bank Account42 538 313 $
Projected Bank Account41 205 190 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (4)
Patrick Marleau 6 250 000 $ (3)
Joe Pavelski 6 000 000 $ (2)
Jonathan Quick 5 800 000 $ (6)
Jeff Petry 5 500 000 $ (4)
Alex Goligoski 5 475 000 $ (4)
Nikita Kucherov 4 766 667 $ (2)
Cam Atkinson 3 500 000 $ (1)
James Reimer 3 400 000 $ (4)
Thomas Greiss 3 333 333 $ (3)
Leo Komarov 2 950 000 $ (1)
Marcus Foligno 2 875 000 $ (4)
Richard Panik 2 800 000 $ (2)
Mark Pysyk 2 733 333 $ (3)
Kevin Hayes 2 600 000 $ (1)
Ian Cole 2 100 000 $ (1)
Max Domi 863 333 $ (1)
Blake Coleman 660 000 $ (1)
Nate Prosser 650 000 $ (2)
Steven Kampfer 650 000 $ (1)
Chris Wagner 650 000 $ (1)
Garnet Hathaway 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 12 : 71 806 666 $
Year 13 : 57 183 333 $
Year 14 : 42 966 666 $
Year 15 : 30 650 000 $
Salary Average Commitment
Year 12 : 35 000 834 $
Year 13 : 26 581 667 $
Year 14 : 20 320 000 $
Year 15 : 18 250 000 $
Salary Cap with 1 Way Contract
Year 12 : 71 806 666 $
Year 13 : 57 183 333 $
Year 14 : 42 966 666 $
Year 15 : 30 650 000 $

Farm Players Salaries

Scott Laughton 962 500 $ (2)
Griffen Molino 925 000 $ (1)
Mitchell Stephens 833 333 $ (3)
Sam Anas 792 500 $ (1)
Aaron Ness 650 000 $ (1)
Gemel Smith 650 000 $ (1)
Jordan Schroeder 650 000 $ (1)
Beau Bennett 650 000 $ (1)
Colby Williams 650 000 $ (1)
Jarred Tinordi 650 000 $ (1)
Adam Johnson 650 000 $ (1)
Andrey Pedan 650 000 $ (1)
Gabriel Dumont 650 000 $ (1)
Tomas Hyka 650 000 $ (1)
Philip Holm 650 000 $ (1)
Tristan Jarry 650 000 $ (1)
Willie Corrin 650 000 $ (1)
Mason Marchment 650 000 $ (1)
John Muse 650 000 $ (1)
Jarrett Burton 650 000 $ (1)
Justin Holl 650 000 $ (1)
John Stevens 650 000 $ (1)
Total Farm Players22
Salary Commitment
Year 12 : 15 213 333 $
Year 13 : 1 795 833 $
Year 14 : 833 333 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 5 184 167 $
Year 13 : 1 444 167 $
Year 14 : 550 000 $
Year 15 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 100 $ - 5 788 - 96,47%
Level 2: 5000 - 60 $ - 4 857 - 97,15%
Level 3: 2000 - 35 $ - 1 920 - 95,98%
Level 4: 4000 - 25 $ - 3 870 - 96,76%
Luxury : 1000 - 200 $ - 965 - 96,54%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 401 - 96,67%
Average Income per Game1 828 689 $
Year to Date Revenue74 976 233 $

Expense

Pro Players Total Salaries72 352 976 $
Farm Players Total Salaries14 389 166 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 594 578 $
Farm Year To Date Expenses13 805 722 $
Pro Salary Cap To Date73 923 649 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days420 073 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days74 171 $
Farm Estimated Expenses1 260 907 $
Estimated Season Expenses1 260 907 $
Season Salary Cap72 352 976 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 647 024 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 952 976 $
Current Bank Account61 687 733 $
Projected Bank Account60 426 826 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (8)
Kyle Okposo 6 000 000 $ (6)
Erik Johnson 6 000 000 $ (6)
Matt Duchene 6 000 000 $ (2)
Marc-Andre Fleury 5 750 000 $ (2)
Jay Bouwmeester 5 400 000 $ (2)
Jeff Carter 5 275 000 $ (5)
Brayden Schenn 5 125 000 $ (3)
Dmitry Orlov 5 100 000 $ (6)
Martin Hanzal 4 750 000 $ (3)
Jack Johnson 4 357 143 $ (1)
Cody McLeod 1 333 333 $ (1)
J.T. Brown 1 250 000 $ (1)
Jon Merrill 1 137 500 $ (1)
Austin Watson 1 100 000 $ (3)
Dylan Larkin 925 000 $ (1)
Tommy Wingels 750 000 $ (1)
Jacob Josefson 700 000 $ (1)
Jeff Glass 650 000 $ (1)
Alex Stalock 650 000 $ (1)
Tyler Graovac 650 000 $ (1)
Jean-Sebastien Dea 650 000 $ (1)
Vinni Lettieri 650 000 $ (1)
Scott Harrington 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 12 : 72 352 976 $
Year 13 : 58 000 000 $
Year 14 : 40 850 000 $
Year 15 : 25 250 000 $
Salary Average Commitment
Year 12 : 34 933 213 $
Year 13 : 26 762 778 $
Year 14 : 11 582 778 $
Year 15 : 9 192 778 $
Salary Cap with 1 Way Contract
Year 12 : 72 352 976 $
Year 13 : 58 000 000 $
Year 14 : 40 850 000 $
Year 15 : 29 875 000 $

Farm Players Salaries

Andy Welinski 925 000 $ (1)
Griffin Reinhart 863 333 $ (1)
Parker Wotherspoon 732 500 $ (3)
Zac Dalpe 725 000 $ (2)
Nelson Nogier 713 333 $ (2)
Danick Martel 680 000 $ (1)
Christian Djoos 650 000 $ (2)
Alexey Lipanov 650 000 $ (1)
Brody Sutter 650 000 $ (1)
Alex Wideman 650 000 $ (1)
Ben Thomson 650 000 $ (1)
Eric Robinson 650 000 $ (1)
Ryan Horvat 650 000 $ (1)
Ross Johnston 650 000 $ (1)
Tom McCollum 650 000 $ (1)
Trevor Cheek 650 000 $ (1)
Macoy Erkamps 650 000 $ (1)
Grayson Downing 650 000 $ (1)
Ethan Werek 650 000 $ (1)
Kurtis MacDermid 650 000 $ (1)
JC Lipon 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 14 389 166 $
Year 13 : 2 820 833 $
Year 14 : 732 500 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 4 240 000 $
Year 13 : 1 650 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 100 $ - 5 855 - 97,58%
Level 2: 5000 - 60 $ - 4 863 - 97,26%
Level 3: 2000 - 35 $ - 1 952 - 97,58%
Level 4: 4000 - 25 $ - 3 921 - 98,04%
Luxury : 1000 - 200 $ - 979 - 97,93%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 570 - 97,61%
Average Income per Game1 846 810 $
Year to Date Revenue75 719 193 $

Expense

Pro Players Total Salaries73 045 000 $
Farm Players Total Salaries18 979 584 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 624 193 $
Farm Year To Date Expenses16 948 118 $
Pro Salary Cap To Date70 624 246 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days423 983 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days97 833 $
Farm Estimated Expenses1 663 161 $
Estimated Season Expenses1 663 161 $
Season Salary Cap73 045 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 955 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 645 000 $
Current Bank Account49 187 820 $
Projected Bank Account47 524 659 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (2)
Drew Doughty 7 000 000 $ (2)
Patrice Bergeron 6 875 000 $ (5)
Aleksander Barkov 5 900 000 $ (5)
Blake Wheeler 5 600 000 $ (2)
Jaden Schwartz 5 350 000 $ (4)
Reilly Smith 5 000 000 $ (5)
Zdeno Chara 4 000 000 $ (1)
Roman Josi 4 000 000 $ (3)
John Carlson 3 966 667 $ (1)
Eric Staal 3 500 000 $ (2)
Patrick Maroon 2 000 000 $ (1)
John Moore 1 666 666 $ (1)
Michael Grabner 1 650 000 $ (1)
Pierre-Edouard Bellemare 1 450 000 $ (2)
Derek MacKenzie 1 375 000 $ (2)
Paul Byron 1 166 667 $ (2)
Francois Beauchemin 1 000 000 $ (1)
Patrik Nemeth 945 000 $ (1)
Joel Armia 925 000 $ (1)
Riley Nash 900 000 $ (1)
Antti Niemi 700 000 $ (1)
Byron Froese 650 000 $ (2)
Total Pro Players23
Salary Commitment
Year 12 : 73 045 000 $
Year 13 : 55 291 667 $
Year 14 : 27 125 000 $
Year 15 : 23 125 000 $
Salary Average Commitment
Year 12 : 46 692 667 $
Year 13 : 32 273 500 $
Year 14 : 11 655 000 $
Year 15 : 7 655 000 $
Salary Cap with 1 Way Contract
Year 12 : 73 045 000 $
Year 13 : 55 291 667 $
Year 14 : 27 125 000 $
Year 15 : 23 125 000 $

Farm Players Salaries

Rocco Grimaldi 925 000 $ (1)
Kasimir Kaskisuo 925 000 $ (3)
Steven Santini 925 000 $ (1)
Brendan Gaunce 863 333 $ (1)
Victor Ejdsell 833 750 $ (2)
Ryan Gropp 802 500 $ (2)
Ryan Fitzgerald 792 500 $ (2)
Tyler Moy 792 500 $ (2)
Kyle Capobianco 745 000 $ (3)
Dylan Blujus 742 500 $ (1)
Brendan Woods 725 000 $ (1)
Thomas Schemitsch 717 500 $ (2)
Calvin Thurkauf 715 000 $ (3)
Jamie Phillips 675 000 $ (1)
Ben Thomas 650 000 $ (1)
Anthony Greco 650 000 $ (1)
Marek Langhamer 650 000 $ (1)
Dylan DeMelo 650 000 $ (1)
Ashton Sautner 650 000 $ (1)
Maxim Mamin 650 000 $ (1)
Shane Gersich 650 000 $ (1)
Teddy Blueger 650 000 $ (1)
Matt Luff 650 000 $ (1)
Christian Wolanin 650 000 $ (1)
Colin Larkin 650 000 $ (1)
Iiro Pakarinen 650 000 $ (1)
Total Farm Players26
Salary Commitment
Year 12 : 18 979 583 $
Year 13 : 6 323 750 $
Year 14 : 2 385 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 8 839 166 $
Year 13 : 4 400 000 $
Year 14 : 1 650 000 $
Year 15 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - 100 $ - 5 803 - 96,72%
Level 2: 5000 - 60 $ - 4 831 - 96,62%
Level 3: 2000 - 35 $ - 1 934 - 96,69%
Level 4: 4000 - 25 $ - 3 861 - 96,52%
Luxury : 1000 - 200 $ - 970 - 97,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 399 - 96,66%
Average Income per Game1 830 303 $
Year to Date Revenue75 042 430 $

Expense

Pro Players Total Salaries66 465 962 $
Farm Players Total Salaries22 377 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 096 297 $
Farm Year To Date Expenses17 046 803 $
Pro Salary Cap To Date63 096 341 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days386 813 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days115 348 $
Farm Estimated Expenses1 960 916 $
Estimated Season Expenses1 960 916 $
Season Salary Cap66 465 962 $
Estimate Under Maximum Salary Cap of 75 000 000 $8 534 038 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 11 065 962 $
Current Bank Account51 493 500 $
Projected Bank Account49 532 584 $

Pro Players Salaries

Zach Parise 7 538 462 $ (8)
Nathan MacKinnon 6 300 000 $ (6)
Ryan Callahan 5 800 000 $ (3)
Jeff Skinner 5 725 000 $ (2)
Justin Schultz 5 500 000 $ (3)
Justin Faulk 4 833 333 $ (3)
Michael Stone 3 500 000 $ (3)
Charlie Coyle 3 200 000 $ (3)
Matt Stajan 3 125 000 $ (1)
Dan Girardi 3 000 000 $ (2)
Michael Del Zotto 3 000 000 $ (2)
Jonathan Bernier 2 750 000 $ (1)
Dale Weise 2 350 000 $ (3)
Oscar Lindberg 1 700 000 $ (2)
Philipp Grubauer 1 500 000 $ (1)
Patrik Laine 925 000 $ (2)
Jaccob Slavin 925 000 $ (1)
Mike Matheson 925 000 $ (1)
Mitchell Marner 894 167 $ (2)
Stefan Noesen 863 333 $ (1)
Brock McGinn 811 667 $ (1)
Devante Smith-Pelly 650 000 $ (1)
Klas Dahlbeck 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 66 465 962 $
Year 13 : 54 265 962 $
Year 14 : 39 021 795 $
Year 15 : 13 838 462 $
Salary Average Commitment
Year 12 : 31 336 070 $
Year 13 : 23 168 848 $
Year 14 : 14 368 848 $
Year 15 : 6 578 848 $
Salary Cap with 1 Way Contract
Year 12 : 66 465 962 $
Year 13 : 54 265 962 $
Year 14 : 39 021 795 $
Year 15 : 13 838 462 $

Farm Players Salaries

Lee Stempniak 2 500 000 $ (1)
Alexey Marchenko 1 450 000 $ (1)
Erik Condra 1 250 000 $ (1)
Cody Franson 1 000 000 $ (1)
Julius Honka 925 000 $ (1)
Jayce Hawryluk 925 000 $ (2)
Frederik Gauthier 894 167 $ (1)
Jansen Harkins 767 500 $ (8)
Ethan Prow 730 000 $ (1)
Frederic Allard 728 333 $ (4)
Robin Norell 717 500 $ (2)
Vili Saarijarvi 697 500 $ (3)
Nick Moutrey 692 500 $ (1)
Alex Belzile 650 000 $ (1)
Brett Seney 650 000 $ (1)
Alex Broadhurst 650 000 $ (1)
Grant Besse 650 000 $ (1)
Cody Bass 650 000 $ (1)
Wayne Simpson 650 000 $ (1)
Sam Herr 650 000 $ (1)
Scott Wedgewood 650 000 $ (1)
Zac Larraza 650 000 $ (1)
Matt MacKenzie 650 000 $ (1)
Collin Delia 650 000 $ (1)
Colin Markison 650 000 $ (1)
Joel Lowry 650 000 $ (1)
Jeremy Roy 650 000 $ (1)
Total Farm Players27
Salary Commitment
Year 12 : 22 377 500 $
Year 13 : 3 835 833 $
Year 14 : 2 193 333 $
Year 15 : 1 495 833 $
Salary Average Commitment
Year 12 : 9 427 500 $
Year 13 : 2 750 000 $
Year 14 : 1 650 000 $
Year 15 : 1 100 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 850 - 97,51%
Level 2: 5000 - 60 $ - 4 812 - 96,24%
Level 3: 2000 - 35 $ - 1 942 - 97,08%
Level 4: 4000 - 25 $ - 3 844 - 96,10%
Luxury : 1000 - 200 $ - 966 - 96,56%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 414 - 96,74%
Average Income per Game1 834 107 $
Year to Date Revenue75 198 372 $

Expense

Pro Players Total Salaries70 268 333 $
Farm Players Total Salaries21 181 041 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 302 872 $
Farm Year To Date Expenses18 911 726 $
Pro Salary Cap To Date66 302 804 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days408 296 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days109 181 $
Farm Estimated Expenses1 856 077 $
Estimated Season Expenses1 856 077 $
Season Salary Cap70 268 333 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 731 667 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 868 333 $
Current Bank Account67 306 153 $
Projected Bank Account65 450 076 $

Pro Players Salaries

Mike Green 6 000 000 $ (1)
Tyler Seguin 5 750 000 $ (2)
Matt Niskanen 5 750 000 $ (4)
Brooks Orpik 5 500 000 $ (2)
Jimmy Howard 5 291 667 $ (3)
Andy Greene 5 000 000 $ (3)
Valtteri Filppula 5 000 000 $ (1)
Carl Soderberg 4 750 000 $ (3)
Troy Brouwer 4 500 000 $ (3)
Craig Smith 4 250 000 $ (3)
Andre Burakovsky 3 000 000 $ (2)
Brian Elliott 2 750 000 $ (2)
Kevan Miller 2 500 000 $ (3)
Riley Sheahan 2 075 000 $ (1)
Nico Hischier 925 000 $ (3)
Anton Slepyshev 925 000 $ (1)
Sam Reinhart 894 167 $ (1)
Jared McCann 894 166 $ (1)
Ryan Pulock 863 333 $ (1)
Magnus Paajarvi 800 000 $ (2)
Scottie Upshall 800 000 $ (1)
Jonathan Marchessault 750 000 $ (1)
Peter Budaj 650 000 $ (1)
Jordan Oesterle 650 000 $ (2)
Total Pro Players24
Salary Commitment
Year 12 : 70 268 333 $
Year 13 : 51 516 667 $
Year 14 : 32 966 667 $
Year 15 : 5 750 000 $
Salary Average Commitment
Year 12 : 30 004 168 $
Year 13 : 21 200 001 $
Year 14 : 12 400 001 $
Year 15 : 0 $
Salary Cap with 1 Way Contract
Year 12 : 70 268 333 $
Year 13 : 51 416 667 $
Year 14 : 32 966 667 $
Year 15 : 5 750 000 $

Farm Players Salaries

Andrew Hammond 1 350 000 $ (1)
Korbinian Holzer 900 000 $ (2)
Hunter Shinkaruk 894 167 $ (1)
Michael Dal Colle 863 333 $ (2)
Cody Goloubef 826 875 $ (1)
Michael Brodzinski 778 333 $ (2)
Andreas Englund 775 833 $ (2)
Christoph Bertschy 775 833 $ (1)
Anthony Stolarz 753 333 $ (1)
Niklas Hansson 745 833 $ (2)
Andrew Nielsen 697 500 $ (3)
Axel Holmstrom 686 667 $ (2)
Joseph Blandisi 680 000 $ (2)
Radel Fazleev 675 000 $ (2)
Austin Czarnik 675 000 $ (1)
Ben Harpur 653 333 $ (1)
Adam Musil 650 000 $ (1)
Tyler Wong 650 000 $ (1)
Daniel Ciampini 650 000 $ (1)
Julian Melchiori 650 000 $ (1)
Max McCormick 650 000 $ (1)
Freddie Hamilton 650 000 $ (1)
Garrett Mitchell 650 000 $ (1)
Matt Taormina 650 000 $ (2)
Nicolas Aube-Kubel 650 000 $ (1)
Andrew Miller 650 000 $ (1)
Spencer Abbott 650 000 $ (1)
Caleb Jones 650 000 $ (1)
Kevin Porter 650 000 $ (2)
Total Farm Players29
Salary Commitment
Year 12 : 21 181 040 $
Year 13 : 8 102 499 $
Year 14 : 697 500 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 10 850 208 $
Year 13 : 5 225 833 $
Year 14 : 550 000 $
Year 15 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 815 - 96,92%
Level 2: 5000 - 60 $ - 4 904 - 98,08%
Level 3: 2000 - 35 $ - 1 961 - 98,06%
Level 4: 4000 - 25 $ - 3 890 - 97,26%
Luxury : 1000 - 200 $ - 970 - 97,04%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 541 - 97,45%
Average Income per Game1 841 294 $
Year to Date Revenue75 493 042 $

Expense

Pro Players Total Salaries72 170 081 $
Farm Players Total Salaries14 891 666 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 488 046 $
Farm Year To Date Expenses14 887 154 $
Pro Salary Cap To Date69 488 036 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days419 040 $
Pro Estimated Expenses0 $
Farm Remaining Season Days17
Farm Expenses Per Days76 761 $
Farm Estimated Expenses1 304 937 $
Estimated Season Expenses1 304 937 $
Season Salary Cap72 170 081 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 829 919 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 770 081 $
Current Bank Account48 330 657 $
Projected Bank Account47 025 720 $

Pro Players Salaries

Alex Pietrangelo 6 500 000 $ (3)
Taylor Hall 6 000 000 $ (3)
Hampus Lindholm 5 713 415 $ (5)
John Tavares 5 500 000 $ (1)
Jared Spurgeon 5 187 500 $ (3)
Frederik Andersen 5 000 000 $ (4)
Vincent Trocheck 4 750 000 $ (5)
Kyle Palmieri 4 650 000 $ (4)
James van Riemsdyk 4 250 000 $ (1)
Cam Fowler 4 000 000 $ (1)
David Perron 3 750 000 $ (1)
Mark Stone 3 500 000 $ (1)
Michal Neuvirth 2 500 000 $ (2)
Michael Raffl 2 350 000 $ (2)
Nate Schmidt 2 225 000 $ (2)
William Karlsson 1 000 000 $ (1)
Zach Aston-Reese 925 000 $ (2)
Jack Roslovic 894 166 $ (3)
Zach Sanford 875 000 $ (2)
Frederick Gaudreau 650 000 $ (1)
Jaycob Megna 650 000 $ (2)
Chad Ruhwedel 650 000 $ (2)
Buddy Robinson 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 72 170 081 $
Year 13 : 48 870 081 $
Year 14 : 38 695 081 $
Year 15 : 20 113 415 $
Salary Average Commitment
Year 12 : 39 415 834 $
Year 13 : 23 681 668 $
Year 14 : 19 664 168 $
Year 15 : 3 947 501 $
Salary Cap with 1 Way Contract
Year 12 : 72 170 081 $
Year 13 : 48 870 081 $
Year 14 : 38 695 081 $
Year 15 : 20 113 415 $

Farm Players Salaries

Ville Pokka 925 000 $ (1)
Carson Soucy 925 000 $ (2)
Chris Nell 925 000 $ (2)
Kerby Rychel 894 167 $ (1)
Travis Dermott 863 333 $ (3)
Christian Thomas 808 333 $ (1)
Gustav Olofsson 795 000 $ (1)
Vitek Vanecek 775 833 $ (1)
Kyle Platzer 735 000 $ (1)
Luke Johnson 717 500 $ (2)
Tyrell Goulbourne 677 500 $ (1)
Darren Kramer 650 000 $ (1)
MacKenzie MacEachern 650 000 $ (1)
Alex Gallant 650 000 $ (1)
Marco Roy 650 000 $ (1)
Patrick McGrath 650 000 $ (1)
Zach Trotman 650 000 $ (1)
Jake Bischoff 650 000 $ (1)
Jalen Chatfield 650 000 $ (1)
Ken Appleby 650 000 $ (1)
Total Farm Players20
Salary Commitment
Year 12 : 14 891 666 $
Year 13 : 3 430 833 $
Year 14 : 863 333 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 7 498 333 $
Year 13 : 2 200 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 75 000 000 $
Available Cap Space

Over Minimum of
55 400 000 $

Pro Players

Farm Players

Total Players

Avalanche 52 339 999 $ 68 205 476 $ 6 794 524 $ 12 805 476 $ 221941
Blackhawks 85 664 348 $ 72 525 834 $ 2 474 166 $ 17 125 834 $ 232346
Blue Jackets 46 569 764 $ 69 064 999 $ 5 935 001 $ 13 664 999 $ 232144
Blues 85 215 592 $ 69 663 793 $ 5 336 207 $ 14 263 793 $ 222143
Bruins 77 390 580 $ 74 940 962 $ 59 038 $ 19 540 962 $ 222749
Canadiens 62 329 152 $ 56 254 657 $ 18 745 343 $ 854 657 $ 222446
Canucks 20 355 025 $ 74 679 167 $ 320 833 $ 19 279 167 $ 242044
Capitals 28 645 191 $ 72 831 667 $ 2 168 333 $ 17 431 667 $ 212243
Coyotes 66 347 588 $ 75 215 415 $ -215 415 $ 19 815 415 $ 271744
Devils 52 524 431 $ 56 397 499 $ 18 602 501 $ 997 499 $ 232043
Ducks 87 755 172 $ 58 265 000 $ 16 735 000 $ 2 865 000 $ 262854
Flames 95 701 091 $ 61 020 416 $ 13 979 584 $ 5 620 416 $ 242246
Flyers 45 579 344 $ 70 435 871 $ 4 564 129 $ 15 035 871 $ 232649
Golden Knights 1 542 361 $ 73 028 810 $ 1 971 190 $ 17 628 810 $ 232750
Hurricanes 58 972 416 $ 69 862 500 $ 5 137 500 $ 14 462 500 $ 232144
Islanders 59 206 499 $ 64 362 876 $ 10 637 124 $ 8 962 876 $ 272047
Jets 72 902 688 $ 57 360 833 $ 17 639 167 $ 1 960 833 $ 242448
Kings 68 303 148 $ 65 135 555 $ 9 864 445 $ 9 735 555 $ 261945
Lightning 65 628 566 $ 72 700 128 $ 2 299 872 $ 17 300 128 $ 242044
Maple Leafs 65 294 410 $ 74 650 000 $ 350 000 $ 19 250 000 $ 222446
Oilers 69 100 751 $ 68 696 355 $ 6 303 645 $ 13 296 355 $ 242751
Panthers 57 149 409 $ 61 493 055 $ 13 506 945 $ 6 093 055 $ 281846
Penguins 64 472 300 $ 61 831 190 $ 13 168 810 $ 6 431 190 $ 222143
Predateurs 45 468 465 $ 63 565 000 $ 11 435 000 $ 8 165 000 $ 233154
Rangers 48 528 723 $ 74 103 733 $ 896 267 $ 18 703 733 $ 212344
Red Wings 42 538 313 $ 71 806 666 $ 3 193 334 $ 16 406 666 $ 222244
Sabres 61 687 733 $ 72 352 976 $ 2 647 024 $ 16 952 976 $ 242145
Senateurs 49 187 820 $ 73 045 000 $ 1 955 000 $ 17 645 000 $ 232649
Sharks 51 493 500 $ 66 465 962 $ 8 534 038 $ 11 065 962 $ 232750
Stars 67 306 153 $ 70 268 333 $ 4 731 667 $ 14 868 333 $ 242953
Wild 48 330 657 $ 72 170 081 $ 2 829 919 $ 16 770 081 $ 232043