Team FinanceLast Update - 16 février 2019 at 15:52
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Centre
Level 1: 6000 - 100 $ - 5 646 - 94,10%
Level 2: 5000 - 60 $ - 4 748 - 94,96%
Level 3: 2000 - 35 $ - 1 896 - 94,82%
Level 4: 4000 - 25 $ - 3 814 - 95,34%
Luxury : 1000 - 200 $ - 958 - 95,80%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %17 062 - 94,79%
Average Income per Game1 792 157 $
Year to Date Revenue48 388 250 $

Expense

Pro Players Total Salaries71 755 476 $
Farm Players Total Salaries15 704 166 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 773 628 $
Farm Year To Date Expenses10 756 213 $
Pro Salary Cap To Date52 316 007 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 090 204 $
Pro Remaining Season Days48
Pro Expenses Per Days416 698 $
Pro Estimated Expenses20 001 504 $
Farm Remaining Season Days65
Farm Expenses Per Days80 949 $
Farm Estimated Expenses5 261 685 $
Estimated Season Expenses25 263 189 $
Season Salary Cap71 755 476 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 244 524 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 355 476 $
Current Bank Account49 995 746 $
Projected Bank Account49 822 761 $

Pro Players Salaries

Ryan Kesler 6 875 000 $ (5)
Keith Yandle 6 350 000 $ (6)
Jason Pominville 5 600 000 $ (2)
Marian Hossa 5 275 000 $ (4)
Ben Bishop 4 916 666 $ (6)
Karl Alzner 4 625 000 $ (5)
Chris Kreider 4 625 000 $ (3)
Tyler Bozak 4 200 000 $ (1)
Mikkel Boedker 4 000 000 $ (3)
Travis Hamonic 3 857 143 $ (3)
Justin Braun 3 800 000 $ (3)
Marcus Kruger 3 083 333 $ (2)
Erik Haula 2 750 000 $ (3)
Radim Vrbata 2 500 000 $ (1)
Tobias Rieder 2 225 000 $ (1)
Zemgus Girgensons 1 600 000 $ (2)
Jake McCabe 1 600 000 $ (2)
Ben Chiarot 850 000 $ (1)
Nick Jensen 812 500 $ (2)
Alex Nedeljkovic 811 667 $ (2)
Jesper Bratt 749 167 $ (3)
Tom Kuhnhackl 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 12 : 71 755 476 $
Year 13 : 61 330 476 $
Year 14 : 47 822 976 $
Year 15 : 28 041 666 $
Salary Average Commitment
Year 12 : 41 579 644 $
Year 13 : 35 376 311 $
Year 14 : 25 832 144 $
Year 15 : 18 475 000 $
Salary Cap with 1 Way Contract
Year 12 : 71 755 476 $
Year 13 : 61 330 476 $
Year 14 : 47 822 976 $
Year 15 : 28 041 666 $

Farm Players Salaries

Anders Bjork 925 000 $ (3)
Nolan Patrick 925 000 $ (3)
Matiss Kivlenieks 925 000 $ (3)
Hunter Miska 925 000 $ (2)
Nail Yakupov 875 000 $ (1)
Nicholas Merkley 863 333 $ (3)
Jake Dotchin 812 500 $ (2)
Alex Formenton 784 166 $ (3)
Reid Duke 770 000 $ (3)
Bokondji Imama 706 667 $ (3)
Ryan Kujawinski 692 500 $ (1)
Dylan DeMelo 650 000 $ (1)
Adam Comrie 650 000 $ (1)
Lukas Sedlak 650 000 $ (1)
Gregory Chase 650 000 $ (1)
Jamie Devane 650 000 $ (1)
Dawson Leedahl 650 000 $ (1)
Trevor Mingoia 650 000 $ (1)
Dan Renouf 650 000 $ (1)
Pheonix Copley 650 000 $ (2)
Hunter Warner 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 15 704 166 $
Year 13 : 8 286 666 $
Year 14 : 5 899 166 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 7 333 333 $
Year 13 : 5 500 000 $
Year 14 : 3 850 000 $
Year 15 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 853 - 97,54%
Level 2: 5000 - 60 $ - 4 863 - 97,26%
Level 3: 2000 - 35 $ - 1 948 - 97,41%
Level 4: 4000 - 25 $ - 3 910 - 97,75%
Luxury : 1000 - 200 $ - 962 - 96,18%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %17 535 - 97,42%
Average Income per Game1 840 627 $
Year to Date Revenue55 218 810 $

Expense

Pro Players Total Salaries72 250 834 $
Farm Players Total Salaries15 178 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 588 037 $
Farm Year To Date Expenses9 688 861 $
Pro Salary Cap To Date48 929 821 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 246 897 $
Pro Remaining Season Days48
Pro Expenses Per Days419 496 $
Pro Estimated Expenses20 135 808 $
Farm Remaining Season Days65
Farm Expenses Per Days78 239 $
Farm Estimated Expenses5 085 535 $
Estimated Season Expenses25 221 343 $
Season Salary Cap72 250 834 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 749 166 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 850 834 $
Current Bank Account89 401 972 $
Projected Bank Account84 427 526 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (7)
Vladimir Tarasenko 7 500 000 $ (6)
Pekka Rinne 7 000 000 $ (2)
Nicklas Backstrom 6 700 000 $ (3)
Tyson Barrie 5 500 000 $ (3)
Mika Zibanejad 5 350 000 $ (5)
Nino Niederreiter 5 250 000 $ (5)
Torey Krug 5 250 000 $ (3)
Cody Eakin 3 850 000 $ (3)
Kyle Turris 3 500 000 $ (1)
Zack Kassian 1 950 000 $ (3)
Ryan Dzingel 1 800 000 $ (2)
Nick Holden 1 650 000 $ (1)
Benoit Pouliot 1 150 000 $ (1)
Deryk Engelland 1 000 000 $ (1)
Jan Rutta 925 000 $ (1)
Nick Shore 925 000 $ (1)
Ivan Provorov 894 167 $ (2)
Anton Forsberg 750 000 $ (2)
Connor Brickley 750 000 $ (1)
Gabriel Bourque 750 000 $ (1)
Brett Kulak 656 667 $ (1)
Scott Wilson 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 72 250 834 $
Year 13 : 60 294 167 $
Year 14 : 49 850 000 $
Year 15 : 26 600 000 $
Salary Average Commitment
Year 12 : 38 055 279 $
Year 13 : 28 993 612 $
Year 14 : 20 123 612 $
Year 15 : 10 164 167 $
Salary Cap with 1 Way Contract
Year 12 : 72 250 834 $
Year 13 : 60 294 167 $
Year 14 : 49 850 000 $
Year 15 : 26 600 000 $

Farm Players Salaries

Torrey Mitchell 1 200 000 $ (1)
Ludwig Bystrom 775 000 $ (1)
Dillon Heatherington 770 833 $ (1)
Reid Boucher 687 500 $ (1)
Mason Geertsen 675 000 $ (1)
Martin Frk 670 000 $ (1)
Colin Smith 650 000 $ (1)
Cameron Hughes 650 000 $ (1)
Sergey Tolchinsky 650 000 $ (1)
Frank Corrado 650 000 $ (1)
Anthony Bitetto 650 000 $ (1)
Evgeny Svechnikov 650 000 $ (1)
Tanner Fritz 650 000 $ (1)
Reece Willcox 650 000 $ (1)
Tommy Hughes 650 000 $ (1)
Niklas Svedberg 650 000 $ (1)
Tommy Vannelli 650 000 $ (1)
Seth Griffith 650 000 $ (1)
Freddie Tiffels 650 000 $ (1)
Michael Sgarbossa 650 000 $ (1)
Max Reinhart 650 000 $ (1)
Kyle Baun 650 000 $ (1)
Total Farm Players22
Salary Commitment
Year 12 : 15 178 333 $
Year 13 : 0 $
Year 14 : 0 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 6 947 778 $
Year 13 : 0 $
Year 14 : 0 $
Year 15 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 891 - 98,18%
Level 2: 5000 - 60 $ - 4 910 - 98,20%
Level 3: 2000 - 35 $ - 1 943 - 97,13%
Level 4: 4000 - 25 $ - 3 888 - 97,20%
Luxury : 1000 - 200 $ - 978 - 97,84%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %17 610 - 97,83%
Average Income per Game1 854 389 $
Year to Date Revenue53 777 275 $

Expense

Pro Players Total Salaries69 064 999 $
Farm Players Total Salaries14 850 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 817 689 $
Farm Year To Date Expenses9 875 079 $
Pro Salary Cap To Date50 360 118 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue22 252 666 $
Pro Remaining Season Days48
Pro Expenses Per Days401 497 $
Pro Estimated Expenses19 271 856 $
Farm Remaining Season Days65
Farm Expenses Per Days76 551 $
Farm Estimated Expenses4 975 815 $
Estimated Season Expenses24 247 671 $
Season Salary Cap69 064 999 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 935 001 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 664 999 $
Current Bank Account47 246 721 $
Projected Bank Account45 251 716 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (5)
Artemi Panarin 6 000 000 $ (2)
Logan Couture 6 000 000 $ (2)
T.J. Oshie 5 750 000 $ (8)
Dougie Hamilton 5 750 000 $ (4)
Ondrej Palat 5 300 000 $ (5)
Shayne Gostisbehere 4 500 000 $ (6)
Alex Killorn 4 450 000 $ (6)
Sean Couturier 4 333 333 $ (5)
John Klingberg 4 250 000 $ (5)
Blake Comeau 2 400 000 $ (1)
John Gibson 2 300 000 $ (2)
Anton Khudobin 1 200 000 $ (1)
Yanni Gourde 1 000 000 $ (2)
Colin Miller 1 000 000 $ (1)
Andrew Copp 1 000 000 $ (2)
Phillip Danault 912 500 $ (1)
Mikhail Sergachev 894 166 $ (3)
Christian Folin 850 000 $ (1)
Nicolas Deslauriers 775 000 $ (1)
Mark Barberio 750 000 $ (1)
Stephen Johns 725 000 $ (1)
Ryan Carpenter 650 000 $ (2)
Total Pro Players23
Salary Commitment
Year 12 : 69 064 999 $
Year 13 : 60 452 499 $
Year 14 : 43 502 499 $
Year 15 : 42 608 333 $
Salary Average Commitment
Year 12 : 23 195 000 $
Year 13 : 19 170 834 $
Year 14 : 13 374 167 $
Year 15 : 12 824 167 $
Salary Cap with 1 Way Contract
Year 12 : 69 064 999 $
Year 13 : 60 452 499 $
Year 14 : 43 502 499 $
Year 15 : 42 608 333 $

Farm Players Salaries

Ryan Haggerty 925 000 $ (1)
Tucker Poolman 925 000 $ (1)
Morgan Klimchuk 894 167 $ (1)
Anthony Louis 775 000 $ (2)
Alexandre Grenier 725 000 $ (1)
Tom Parisi 717 500 $ (1)
Jonas Siegenthaler 714 166 $ (3)
J-F Berube 700 000 $ (2)
Markus Hannikainen 675 000 $ (2)
Chase Balisy 650 000 $ (1)
Patrick Brown 650 000 $ (1)
Austin Fyten 650 000 $ (1)
Tanner Glass 650 000 $ (1)
Ty Loney 650 000 $ (1)
Kyle Burroughs 650 000 $ (1)
Steve Michalek 650 000 $ (1)
Tyler Lewington 650 000 $ (1)
Ryan Sproul 650 000 $ (1)
Derek Army 650 000 $ (1)
Joseph LaBate 650 000 $ (1)
Jordan Maletta 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 14 850 833 $
Year 13 : 2 864 166 $
Year 14 : 714 166 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 7 439 167 $
Year 13 : 2 300 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - 100 $ - 5 794 - 96,57%
Level 2: 5000 - 60 $ - 4 866 - 97,32%
Level 3: 2000 - 35 $ - 1 954 - 97,68%
Level 4: 4000 - 25 $ - 3 884 - 97,09%
Luxury : 1000 - 200 $ - 984 - 98,38%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %17 482 - 97,12%
Average Income per Game1 838 116 $
Year to Date Revenue53 305 354 $

Expense

Pro Players Total Salaries68 413 793 $
Farm Players Total Salaries15 426 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 395 122 $
Farm Year To Date Expenses10 992 872 $
Pro Salary Cap To Date49 937 450 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue22 057 388 $
Pro Remaining Season Days48
Pro Expenses Per Days397 818 $
Pro Estimated Expenses19 095 264 $
Farm Remaining Season Days65
Farm Expenses Per Days79 519 $
Farm Estimated Expenses5 168 735 $
Estimated Season Expenses24 263 999 $
Season Salary Cap68 413 793 $
Estimate Under Maximum Salary Cap of 75 000 000 $6 586 207 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 013 793 $
Current Bank Account86 152 757 $
Projected Bank Account83 946 146 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (4)
Ryan O'Reilly 7 500 000 $ (6)
Paul Stastny 7 000 000 $ (1)
David Backes 6 000 000 $ (4)
Alexander Steen 5 750 000 $ (4)
Alexander Edler 5 000 000 $ (2)
Tyler Toffoli 4 600 000 $ (3)
Devan Dubnyk 4 333 333 $ (4)
Oscar Klefbom 4 167 000 $ (6)
Adam Larsson 4 166 666 $ (4)
Nikita Zadorov 2 150 000 $ (2)
Roman Polak 1 100 000 $ (1)
Zach Werenski 925 000 $ (2)
Jack Eichel 925 000 $ (1)
Nikolaj Ehlers 894 166 $ (1)
Kevin Fiala 863 333 $ (2)
Linus Ullmark 775 833 $ (1)
Tim Schaller 775 000 $ (1)
Darren Archibald 650 000 $ (1)
Justin Falk 650 000 $ (1)
Derek Grant 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 68 413 793 $
Year 13 : 54 993 794 $
Year 14 : 46 055 461 $
Year 15 : 41 455 461 $
Salary Average Commitment
Year 12 : 21 696 667 $
Year 13 : 18 420 834 $
Year 14 : 11 601 667 $
Year 15 : 10 731 667 $
Salary Cap with 1 Way Contract
Year 12 : 68 413 793 $
Year 13 : 54 993 794 $
Year 14 : 46 055 461 $
Year 15 : 41 455 461 $

Farm Players Salaries

Al Montoya 1 062 500 $ (2)
Jake Walman 925 000 $ (3)
Emile Poirier 894 167 $ (1)
Jason Dickinson 894 167 $ (1)
Ville Husso 847 500 $ (2)
Nick Lappin 842 500 $ (1)
Nikita Soshnikov 736 667 $ (1)
Samuel Montembeault 725 833 $ (2)
Dysin Mayo 678 333 $ (2)
Justin Bailey 670 000 $ (1)
Zach Sill 650 000 $ (1)
Sami Niku 650 000 $ (1)
Petteri Lindbohm 650 000 $ (1)
Colin Campbell 650 000 $ (1)
Doyle Somerby 650 000 $ (1)
Mitch Reinke 650 000 $ (1)
Connor Hobbs 650 000 $ (1)
Josh Healey 650 000 $ (1)
Adam Payerl 650 000 $ (1)
Reid McNeill 650 000 $ (1)
C.J. Smith 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 15 426 667 $
Year 13 : 4 239 166 $
Year 14 : 925 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 4 644 167 $
Year 13 : 2 750 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 $ - 5 852 - 97,53%
Level 2: 5000 - 60 $ - 4 876 - 97,53%
Level 3: 2000 - 35 $ - 1 928 - 96,39%
Level 4: 4000 - 25 $ - 3 895 - 97,38%
Luxury : 1000 - 200 $ - 964 - 96,41%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %17 515 - 97,31%
Average Income per Game1 840 813 $
Year to Date Revenue57 065 195 $

Expense

Pro Players Total Salaries74 532 629 $
Farm Players Total Salaries17 562 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 370 970 $
Farm Year To Date Expenses11 882 788 $
Pro Salary Cap To Date50 913 344 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 408 127 $
Pro Remaining Season Days48
Pro Expenses Per Days432 388 $
Pro Estimated Expenses20 754 624 $
Farm Remaining Season Days65
Farm Expenses Per Days90 528 $
Farm Estimated Expenses5 884 320 $
Estimated Season Expenses26 638 944 $
Season Salary Cap74 532 629 $
Estimate Under Maximum Salary Cap of 75 000 000 $467 371 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 132 629 $
Current Bank Account84 147 577 $
Projected Bank Account75 916 760 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (6)
Evgeni Malkin 9 500 000 $ (5)
Joe Thornton 8 000 000 $ (1)
Kris Letang 7 250 000 $ (5)
Braden Holtby 6 100 000 $ (3)
Duncan Keith 5 538 462 $ (6)
Marc-Edouard Vlasic 4 250 000 $ (1)
Adam Henrique 4 000 000 $ (2)
Brendan Gallagher 3 750 000 $ (4)
Jean-Gabriel Pageau 3 100 000 $ (3)
Conor Sheary 3 000 000 $ (3)
Keith Kinkaid 1 250 000 $ (2)
Jordie Benn 1 100 000 $ (2)
Neal Pionk 925 000 $ (2)
Patrick Sharp 800 000 $ (1)
Brandon Carlo 789 167 $ (2)
Valentin Zykov 705 000 $ (1)
Zac Rinaldo 700 000 $ (1)
Garret Sparks 675 000 $ (2)
Chris Terry 650 000 $ (1)
Yannick Weber 650 000 $ (3)
Nic Dowd 650 000 $ (1)
Charles Hudon 650 000 $ (2)
Total Pro Players23
Salary Commitment
Year 12 : 74 532 629 $
Year 13 : 58 802 629 $
Year 14 : 49 413 462 $
Year 15 : 36 538 462 $
Salary Average Commitment
Year 12 : 41 529 936 $
Year 13 : 34 744 103 $
Year 14 : 27 269 103 $
Year 15 : 23 705 770 $
Salary Cap with 1 Way Contract
Year 12 : 74 532 629 $
Year 13 : 58 777 629 $
Year 14 : 49 388 462 $
Year 15 : 36 538 462 $

Farm Players Salaries

Eric Gryba 900 000 $ (2)
Ryan Collins 880 833 $ (3)
Kyle Rau 700 000 $ (1)
Mark Streit 700 000 $ (1)
Clark Bishop 695 000 $ (2)
Julien Nantel 680 000 $ (2)
Ryan Bourque 656 667 $ (1)
Dakota Mermis 650 000 $ (1)
Curtis Valk 650 000 $ (1)
Anthony Peters 650 000 $ (1)
Andrew Agozzino 650 000 $ (2)
Colin Blackwell 650 000 $ (1)
Matt Tennyson 650 000 $ (2)
Colton Hargrove 650 000 $ (1)
Andrew Bodnarchuk 650 000 $ (1)
Dylan Sikura 650 000 $ (1)
Maxim Lamarche 650 000 $ (1)
Kyle Criscuolo 650 000 $ (1)
Michael Latta 650 000 $ (1)
Steve Bernier 650 000 $ (1)
Pierre-Cedric Labrie 650 000 $ (1)
Jeremy Bracco 650 000 $ (1)
Hubert Labrie 650 000 $ (1)
Jeremy Lauzon 650 000 $ (1)
Kevin Czuczman 650 000 $ (1)
Tye McGinn 650 000 $ (1)
Total Farm Players26
Salary Commitment
Year 12 : 17 562 500 $
Year 13 : 4 455 833 $
Year 14 : 880 833 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 4 156 667 $
Year 13 : 2 200 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100 $ - 5 730 - 95,49%
Level 2: 5000 - 60 $ - 4 689 - 93,79%
Level 3: 2000 - 35 $ - 1 911 - 95,55%
Level 4: 4000 - 25 $ - 3 844 - 96,11%
Luxury : 1000 - 200 $ - 939 - 93,94%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %17 113 - 95,07%
Average Income per Game1 795 717 $
Year to Date Revenue55 667 241 $

Expense

Pro Players Total Salaries60 197 990 $
Farm Players Total Salaries13 913 332 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 976 120 $
Farm Year To Date Expenses10 197 468 $
Pro Salary Cap To Date43 518 503 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 957 175 $
Pro Remaining Season Days48
Pro Expenses Per Days351 401 $
Pro Estimated Expenses16 867 248 $
Farm Remaining Season Days65
Farm Expenses Per Days71 718 $
Farm Estimated Expenses4 661 670 $
Estimated Season Expenses21 528 918 $
Season Salary Cap60 197 990 $
Estimate Under Maximum Salary Cap of 75 000 000 $14 802 010 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 4 797 990 $
Current Bank Account64 953 346 $
Projected Bank Account61 381 603 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (4)
Marian Gaborik 4 875 000 $ (4)
Jori Lehtera 4 700 000 $ (2)
Clarke MacArthur 4 650 000 $ (3)
Brendan Smith 4 350 000 $ (4)
Steve Mason 4 100 000 $ (2)
Matt Beleskey 3 800 000 $ (3)
Jamie McGinn 3 333 333 $ (2)
Jacob Trouba 3 308 824 $ (1)
Sam Gagner 3 150 000 $ (3)
Matt Martin 2 500 000 $ (3)
Jimmy Hayes 2 300 000 $ (1)
Andreas Athanasiou 1 387 500 $ (1)
Jussi Jokinen 1 100 000 $ (1)
Calle Rosen 925 000 $ (2)
Ian McCoshen 925 000 $ (2)
Joonas Korpisalo 900 000 $ (2)
Anthony Beauvillier 894 167 $ (2)
Mathew Barzal 863 333 $ (3)
Josh Morrissey 863 333 $ (1)
Taylor Chorney 800 000 $ (1)
Marcus Pettersson 794 167 $ (2)
Daniel Carr 725 000 $ (1)
Brendan Leipsic 653 333 $ (1)
Logan Shaw 650 000 $ (1)
Alexandar Georgiev 650 000 $ (1)
Total Pro Players26
Salary Commitment
Year 12 : 60 197 990 $
Year 13 : 47 760 000 $
Year 14 : 31 188 333 $
Year 15 : 16 225 000 $
Salary Average Commitment
Year 12 : 31 222 500 $
Year 13 : 24 955 000 $
Year 14 : 19 712 500 $
Year 15 : 15 262 500 $
Salary Cap with 1 Way Contract
Year 12 : 60 197 990 $
Year 13 : 47 760 000 $
Year 14 : 31 188 333 $
Year 15 : 16 225 000 $

Farm Players Salaries

Dylan Gambrell 925 000 $ (2)
Justin Hickman 792 500 $ (1)
Frank Vatrano 792 500 $ (1)
Nathan Noel 775 833 $ (3)
Jens Looke 767 500 $ (3)
Jesse Gabrielle 736 666 $ (3)
Sammy Blais 673 333 $ (2)
Dalton Smith 650 000 $ (1)
Dante Salituro 650 000 $ (1)
Chase Lang 650 000 $ (1)
Brandon Halverson 650 000 $ (1)
Andrew O'Brien 650 000 $ (1)
Brennan Menell 650 000 $ (1)
Vince Pedrie 650 000 $ (1)
Kevin Morris 650 000 $ (1)
Mike McMurtry 650 000 $ (1)
Radim Simek 650 000 $ (1)
Emerson Clark 650 000 $ (1)
TJ Tynan 650 000 $ (2)
Sahir Gill 650 000 $ (1)
Total Farm Players20
Salary Commitment
Year 12 : 13 913 332 $
Year 13 : 4 528 332 $
Year 14 : 2 279 999 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 4 418 333 $
Year 13 : 2 750 000 $
Year 14 : 1 650 000 $
Year 15 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 852 - 97,54%
Level 2: 5000 - 60 $ - 4 833 - 96,66%
Level 3: 2000 - 35 $ - 1 923 - 96,16%
Level 4: 4000 - 25 $ - 3 894 - 97,35%
Luxury : 1000 - 200 $ - 971 - 97,07%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %17 473 - 97,07%
Average Income per Game1 838 671 $
Year to Date Revenue49 644 111 $

Expense

Pro Players Total Salaries73 754 167 $
Farm Players Total Salaries16 067 499 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 156 670 $
Farm Year To Date Expenses12 135 854 $
Pro Salary Cap To Date54 699 072 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 741 391 $
Pro Remaining Season Days48
Pro Expenses Per Days427 990 $
Pro Estimated Expenses20 543 520 $
Farm Remaining Season Days65
Farm Expenses Per Days82 822 $
Farm Estimated Expenses5 383 430 $
Estimated Season Expenses25 926 950 $
Season Salary Cap73 754 167 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 245 833 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 354 167 $
Current Bank Account18 987 827 $
Projected Bank Account18 802 268 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (7)
Phil Kessel 8 000 000 $ (5)
Ryan Johansen 8 000 000 $ (8)
Victor Hedman 7 875 000 $ (8)
Tuukka Rask 7 000 000 $ (4)
Travis Zajac 5 750 000 $ (4)
Seth Jones 5 400 000 $ (5)
Tyler Johnson 5 000 000 $ (7)
Viktor Arvidsson 4 250 000 $ (7)
Zach Hyman 2 250 000 $ (4)
Micheal Ferland 1 750 000 $ (2)
Brayden McNabb 1 700 000 $ (1)
Jakob Chychrun 925 000 $ (2)
Brandon Montour 925 000 $ (1)
Robert Hagg 925 000 $ (1)
Mark Jankowski 925 000 $ (1)
Trevor van Riemsdyk 825 000 $ (1)
Jake Guentzel 734 167 $ (2)
Ondrej Kase 670 000 $ (1)
Aaron Dell 650 000 $ (1)
Tomas Nosek 650 000 $ (1)
Brian Gibbons 650 000 $ (1)
Derek Forbort 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 73 754 167 $
Year 13 : 65 184 167 $
Year 14 : 61 775 000 $
Year 15 : 61 775 000 $
Salary Average Commitment
Year 12 : 36 253 055 $
Year 13 : 30 382 222 $
Year 14 : 29 770 000 $
Year 15 : 29 770 000 $
Salary Cap with 1 Way Contract
Year 12 : 73 754 167 $
Year 13 : 65 184 167 $
Year 14 : 61 775 000 $
Year 15 : 61 775 000 $

Farm Players Salaries

John Hayden 925 000 $ (1)
Nick Ellis 925 000 $ (1)
Haydn Fleury 863 333 $ (2)
Dylan Strome 863 333 $ (3)
Dryden Hunt 809 167 $ (2)
Rourke Chartier 797 500 $ (3)
Luc Snuggerud 767 500 $ (3)
Roland McKeown 745 000 $ (2)
Matheson Iacopelli 742 500 $ (2)
Oliver Kylington 730 833 $ (3)
Francis Perron 703 333 $ (2)
Lucas Wallmark 683 333 $ (1)
Tyler Bertuzzi 661 667 $ (1)
Troy Terry 650 000 $ (1)
Alan Quine 650 000 $ (1)
David Kampf 650 000 $ (1)
Zach Whitecloud 650 000 $ (1)
Travis Boyd 650 000 $ (1)
Kevin Roy 650 000 $ (1)
Mitch Hults 650 000 $ (1)
Rudolfs Balcers 650 000 $ (1)
Trevor Moore 650 000 $ (1)
Total Farm Players22
Salary Commitment
Year 12 : 16 067 499 $
Year 13 : 7 022 499 $
Year 14 : 3 159 166 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 7 700 000 $
Year 13 : 4 950 000 $
Year 14 : 2 200 000 $
Year 15 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 100 $ - 5 807 - 96,78%
Level 2: 5000 - 60 $ - 4 871 - 97,41%
Level 3: 2000 - 35 $ - 1 934 - 96,68%
Level 4: 4000 - 25 $ - 3 902 - 97,54%
Luxury : 1000 - 200 $ - 981 - 98,06%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %17 493 - 97,18%
Average Income per Game1 839 023 $
Year to Date Revenue57 009 718 $

Expense

Pro Players Total Salaries72 831 667 $
Farm Players Total Salaries16 815 831 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 083 379 $
Farm Year To Date Expenses11 166 924 $
Pro Salary Cap To Date53 625 691 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 390 232 $
Pro Remaining Season Days48
Pro Expenses Per Days422 778 $
Pro Estimated Expenses20 293 344 $
Farm Remaining Season Days65
Farm Expenses Per Days86 680 $
Farm Estimated Expenses5 634 200 $
Estimated Season Expenses25 927 544 $
Season Salary Cap72 831 667 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 168 333 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 431 667 $
Current Bank Account34 711 226 $
Projected Bank Account27 173 914 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (5)
David Krejci 7 250 000 $ (4)
Brad Marchand 6 125 000 $ (8)
Mikael Granlund 5 750 000 $ (3)
Sami Vatanen 4 875 000 $ (3)
Jaroslav Halak 4 500 000 $ (1)
Patric Hornqvist 4 250 000 $ (1)
Jonathan Ericsson 4 250 000 $ (3)
Mathieu Perreault 4 125 000 $ (4)
Victor Rask 4 000 000 $ (5)
Mattias Ekholm 3 750 000 $ (5)
Jannik Hansen 2 500 000 $ (1)
Ryan Strome 2 500 000 $ (1)
Thomas Vanek 2 000 000 $ (1)
Sven Baertschi 1 850 000 $ (1)
Dennis Seidenberg 1 250 000 $ (1)
Luke Schenn 1 250 000 $ (1)
Antti Raanta 1 000 000 $ (1)
Colton Sceviour 950 000 $ (1)
Artturi Lehkonen 839 167 $ (2)
Markus Nutivaara 817 500 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 72 831 667 $
Year 13 : 49 964 167 $
Year 14 : 49 125 000 $
Year 15 : 34 250 000 $
Salary Average Commitment
Year 12 : 30 598 333 $
Year 13 : 17 365 833 $
Year 14 : 17 365 833 $
Year 15 : 12 430 833 $
Salary Cap with 1 Way Contract
Year 12 : 72 831 667 $
Year 13 : 49 964 167 $
Year 14 : 49 125 000 $
Year 15 : 34 250 000 $

Farm Players Salaries

Kasperi Kapanen 925 000 $ (1)
Tyler Wotherspoon 925 000 $ (1)
Oscar Fantenberg 925 000 $ (1)
Logan Brown 894 166 $ (4)
Jacob Larsson 894 166 $ (2)
Malcolm Subban 863 333 $ (1)
Eeli Tolvanen 825 000 $ (4)
Joona Koppanen 767 500 $ (4)
Aleksi Saarela 755 833 $ (3)
Jordan Subban 755 000 $ (1)
Harri Sateri 750 000 $ (1)
Michael Spacek 750 000 $ (3)
Brian Lashoff 725 000 $ (1)
Phillip Di Giuseppe 725 000 $ (1)
Anton Lindholm 717 500 $ (2)
Dmytro Timashov 693 333 $ (3)
Trevor Carrick 675 000 $ (1)
Joonas Lyytinen 650 000 $ (1)
Samuel Kurker 650 000 $ (1)
Ryan Lomberg 650 000 $ (1)
Bryce Gervais 650 000 $ (1)
Garrett Wilson 650 000 $ (2)
Total Farm Players22
Salary Commitment
Year 12 : 16 815 831 $
Year 13 : 6 947 498 $
Year 14 : 4 685 832 $
Year 15 : 2 486 666 $
Salary Average Commitment
Year 12 : 10 363 333 $
Year 13 : 3 850 000 $
Year 14 : 3 300 000 $
Year 15 : 1 650 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 100 $ - 5 781 - 96,36%
Level 2: 5000 - 60 $ - 4 858 - 97,17%
Level 3: 2000 - 35 $ - 1 932 - 96,62%
Level 4: 4000 - 25 $ - 3 820 - 95,51%
Luxury : 1000 - 200 $ - 953 - 95,31%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %17 345 - 96,36%
Average Income per Game1 822 860 $
Year to Date Revenue51 040 071 $

Expense

Pro Players Total Salaries73 756 665 $
Farm Players Total Salaries13 945 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 918 350 $
Farm Year To Date Expenses9 840 371 $
Pro Salary Cap To Date53 460 650 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 697 176 $
Pro Remaining Season Days48
Pro Expenses Per Days428 004 $
Pro Estimated Expenses20 544 192 $
Farm Remaining Season Days65
Farm Expenses Per Days71 881 $
Farm Estimated Expenses4 672 265 $
Estimated Season Expenses25 216 457 $
Season Salary Cap73 756 665 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 243 335 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 356 665 $
Current Bank Account66 955 020 $
Projected Bank Account65 435 739 $

Pro Players Salaries

Johnny Boychuk 6 000 000 $ (5)
Jonathan Huberdeau 5 900 000 $ (6)
Nathan Horton 5 300 000 $ (3)
Alexander Wennberg 4 900 000 $ (6)
Niklas Kronwall 4 750 000 $ (2)
Vadim Shipachyov 4 500 000 $ (2)
Justin Abdelkader 4 250 000 $ (6)
Jonas Brodin 4 166 667 $ (3)
Damon Severson 4 166 666 $ (6)
Nick Bonino 4 100 000 $ (4)
Darren Helm 3 850 000 $ (4)
Matt Murray 3 750 000 $ (3)
Mark Stuart 2 625 000 $ (1)
Brock Nelson 2 500 000 $ (1)
Joe Colborne 2 500 000 $ (1)
Mark Letestu 1 800 000 $ (1)
Ondrej Pavelec 1 300 000 $ (1)
Michael Hutchinson 1 150 000 $ (1)
Alexander Petrovic 1 050 000 $ (1)
Matt Benning 925 000 $ (1)
Brock Boeser 925 000 $ (2)
Shea Theodore 863 333 $ (1)
Jakub Vrana 863 333 $ (2)
Christian Fischer 821 666 $ (3)
Drew Stafford 800 000 $ (1)
Total Pro Players25
Salary Commitment
Year 12 : 73 756 665 $
Year 13 : 58 243 332 $
Year 14 : 47 204 999 $
Year 15 : 33 166 666 $
Salary Average Commitment
Year 12 : 30 127 501 $
Year 13 : 23 908 334 $
Year 14 : 17 683 334 $
Year 15 : 10 389 167 $
Salary Cap with 1 Way Contract
Year 12 : 73 756 665 $
Year 13 : 58 243 332 $
Year 14 : 47 204 999 $
Year 15 : 33 166 666 $

Farm Players Salaries

Filip Chytil 925 000 $ (4)
Casey Mittelstadt 925 000 $ (3)
Tony DeAngelo 863 333 $ (2)
Daniel O'Regan 858 750 $ (1)
Janne Kuokkanen 842 500 $ (4)
Sean Kuraly 808 750 $ (1)
Anton Blidh 784 167 $ (1)
Emil Pettersson 742 500 $ (2)
Reece Scarlett 675 000 $ (1)
Nick Paul 670 000 $ (1)
Jeff Taylor 650 000 $ (1)
David Booth 650 000 $ (1)
Connor Jones 650 000 $ (1)
Jonathon Martin 650 000 $ (1)
Peter Stoykewych 650 000 $ (1)
Ryan Penny 650 000 $ (1)
Vincent Arseneau 650 000 $ (1)
Jimmy Oligny 650 000 $ (1)
Joe Pendenza 650 000 $ (1)
Total Farm Players19
Salary Commitment
Year 12 : 13 945 000 $
Year 13 : 4 298 333 $
Year 14 : 2 692 500 $
Year 15 : 1 767 500 $
Salary Average Commitment
Year 12 : 3 800 000 $
Year 13 : 2 750 000 $
Year 14 : 1 650 000 $
Year 15 : 1 100 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 5 847 - 97,46%
Level 2: 5000 - 60 $ - 4 879 - 97,57%
Level 3: 2000 - 35 $ - 1 934 - 96,71%
Level 4: 4000 - 25 $ - 3 877 - 96,92%
Luxury : 1000 - 200 $ - 983 - 98,32%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %17 520 - 97,33%
Average Income per Game1 845 686 $
Year to Date Revenue53 524 887 $

Expense

Pro Players Total Salaries63 766 666 $
Farm Players Total Salaries14 159 166 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 093 313 $
Farm Year To Date Expenses10 761 212 $
Pro Salary Cap To Date52 635 650 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue22 148 229 $
Pro Remaining Season Days48
Pro Expenses Per Days371 563 $
Pro Estimated Expenses17 835 024 $
Farm Remaining Season Days65
Farm Expenses Per Days72 985 $
Farm Estimated Expenses4 744 025 $
Estimated Season Expenses22 579 049 $
Season Salary Cap63 766 666 $
Estimate Under Maximum Salary Cap of 75 000 000 $11 233 334 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 8 366 666 $
Current Bank Account50 566 919 $
Projected Bank Account50 136 099 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (6)
Brent Seabrook 6 875 000 $ (7)
Erik Karlsson 6 500 000 $ (2)
Mike Hoffman 5 187 500 $ (3)
James Neal 5 000 000 $ (1)
Mats Zuccarello 4 500 000 $ (2)
Jake Allen 4 350 000 $ (4)
Wayne Simmonds 3 975 000 $ (2)
Ben Lovejoy 2 666 667 $ (2)
Thomas Hickey 2 200 000 $ (1)
Andrej Sustr 1 950 000 $ (1)
Adam Lowry 1 125 000 $ (1)
Lance Bouma 1 000 000 $ (1)
Jordan Nolan 950 000 $ (1)
Mikko Rantanen 925 000 $ (2)
Tyson Jost 885 833 $ (3)
Duncan Siemens 863 333 $ (1)
Darnell Nurse 863 333 $ (1)
Curtis McElhinney 850 000 $ (2)
Matt Irwin 650 000 $ (3)
David Rittich 650 000 $ (1)
Brooks Laich 650 000 $ (1)
Matthew Peca 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 63 766 666 $
Year 13 : 47 890 000 $
Year 14 : 28 473 333 $
Year 15 : 21 725 000 $
Salary Average Commitment
Year 12 : 36 795 833 $
Year 13 : 26 935 000 $
Year 14 : 14 660 000 $
Year 15 : 12 900 000 $
Salary Cap with 1 Way Contract
Year 12 : 63 766 666 $
Year 13 : 47 865 000 $
Year 14 : 28 448 333 $
Year 15 : 21 725 000 $

Farm Players Salaries

Alexander Nylander 894 166 $ (4)
Dillon Simpson 836 667 $ (1)
Colton White 728 333 $ (3)
Mario Lucia 650 000 $ (1)
Eric Gelinas 650 000 $ (1)
Caleb Herbert 650 000 $ (1)
Daniel Catenacci 650 000 $ (1)
Adam Chapie 650 000 $ (1)
Brady Austin 650 000 $ (1)
Alexandre Fortin 650 000 $ (1)
Cole Cassels 650 000 $ (1)
Olivier Archambault 650 000 $ (1)
Nicolas Roy 650 000 $ (1)
Reid Petryk 650 000 $ (1)
Yannick Veilleux 650 000 $ (1)
Tyler Sikura 650 000 $ (1)
Francis Beauvillier 650 000 $ (1)
Kevin Boyle 650 000 $ (1)
Jake Chelios 650 000 $ (1)
Nick DeSimone 650 000 $ (1)
Kevin Rooney 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 14 159 166 $
Year 13 : 1 622 499 $
Year 14 : 1 622 499 $
Year 15 : 894 166 $
Salary Average Commitment
Year 12 : 4 445 000 $
Year 13 : 1 100 000 $
Year 14 : 1 100 000 $
Year 15 : 550 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 5 775 - 96,25%
Level 2: 5000 - 60 $ - 4 829 - 96,57%
Level 3: 2000 - 35 $ - 1 936 - 96,81%
Level 4: 4000 - 25 $ - 3 891 - 97,27%
Luxury : 1000 - 200 $ - 965 - 96,52%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %17 396 - 96,64%
Average Income per Game1 825 696 $
Year to Date Revenue52 945 195 $

Expense

Pro Players Total Salaries58 535 000 $
Farm Players Total Salaries24 061 666 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 012 244 $
Farm Year To Date Expenses11 818 968 $
Pro Salary Cap To Date47 554 617 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 908 357 $
Pro Remaining Season Days48
Pro Expenses Per Days342 006 $
Pro Estimated Expenses16 416 288 $
Farm Remaining Season Days65
Farm Expenses Per Days124 029 $
Farm Estimated Expenses8 061 885 $
Estimated Season Expenses24 478 173 $
Season Salary Cap58 535 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $16 465 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 3 135 000 $
Current Bank Account88 011 829 $
Projected Bank Account85 442 013 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (8)
Corey Crawford 6 000 000 $ (3)
Brandon Dubinsky 5 850 000 $ (4)
Andrej Sekera 5 500 000 $ (4)
Paul Martin 4 850 000 $ (2)
Jakob Silfverberg 3 750 000 $ (2)
Erik Gudbranson 3 500 000 $ (1)
Zack Smith 3 250 000 $ (4)
Ryan Spooner 2 825 000 $ (1)
Anders Nilsson 2 500 000 $ (2)
Jordan Weal 1 750 000 $ (2)
Adam Pelech 1 600 000 $ (4)
Anthony Duclair 1 200 000 $ (1)
Ales Hemsky 1 000 000 $ (1)
David Desharnais 1 000 000 $ (1)
Alexander Kerfoot 925 000 $ (2)
Jakub Jerabek 925 000 $ (1)
Jujhar Khaira 875 000 $ (1)
Chris Tierney 735 000 $ (1)
Ryan Murphy 700 000 $ (1)
Barclay Goodrow 650 000 $ (1)
Adam Clendening 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 12 : 58 535 000 $
Year 13 : 44 475 000 $
Year 14 : 30 700 000 $
Year 15 : 24 700 000 $
Salary Average Commitment
Year 12 : 18 251 000 $
Year 13 : 12 281 833 $
Year 14 : 10 158 500 $
Year 15 : 7 491 833 $
Salary Cap with 1 Way Contract
Year 12 : 58 535 000 $
Year 13 : 44 475 000 $
Year 14 : 30 700 000 $
Year 15 : 24 700 000 $

Farm Players Salaries

Curtis Lazar 950 000 $ (2)
Klim Kostin 925 000 $ (4)
Colin White 925 000 $ (2)
Nicolas Kerdiles 925 000 $ (1)
Marko Dano 925 000 $ (1)
Zane McIntyre 925 000 $ (1)
Ryan Mantha 870 000 $ (3)
Stuart Percy 863 333 $ (1)
Micheal Haley 825 000 $ (2)
Tomas Jurco 800 000 $ (1)
Andre Benoit 800 000 $ (1)
Keaton Thompson 795 000 $ (2)
Miikka Salomaki 755 000 $ (1)
Boo Nieves 755 000 $ (1)
Peter Cehlarik 742 500 $ (2)
Scott Kosmachuk 720 000 $ (1)
Juho Lammikko 717 500 $ (2)
Teemu Pulkkinen 698 333 $ (1)
Blake Siebenaler 695 000 $ (2)
Sebastian D Aho 650 000 $ (1)
Andrew Crescenzi 650 000 $ (1)
Adam Ollas Mattsson 650 000 $ (1)
Josiah Didier 650 000 $ (1)
Michael Leighton 650 000 $ (1)
Liam O'Brien 650 000 $ (1)
Cole Ully 650 000 $ (1)
Emil Johansson 650 000 $ (1)
Evan McEneny 650 000 $ (1)
Lane Pederson 650 000 $ (1)
Mike Vecchione 650 000 $ (1)
Giovanni Fiore 650 000 $ (1)
Brett Findlay 650 000 $ (1)
Total Farm Players32
Salary Commitment
Year 12 : 24 061 666 $
Year 13 : 7 445 000 $
Year 14 : 1 795 000 $
Year 15 : 925 000 $
Salary Average Commitment
Year 12 : 12 585 000 $
Year 13 : 4 844 167 $
Year 14 : 1 100 000 $
Year 15 : 550 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 5 784 - 96,40%
Level 2: 5000 - 60 $ - 4 820 - 96,39%
Level 3: 2000 - 35 $ - 1 954 - 97,69%
Level 4: 4000 - 25 $ - 3 846 - 96,14%
Luxury : 1000 - 200 $ - 957 - 95,74%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %17 361 - 96,45%
Average Income per Game1 823 155 $
Year to Date Revenue49 225 174 $

Expense

Pro Players Total Salaries57 903 749 $
Farm Players Total Salaries16 910 745 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 148 024 $
Farm Year To Date Expenses11 396 936 $
Pro Salary Cap To Date41 690 426 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 524 164 $
Pro Remaining Season Days48
Pro Expenses Per Days338 439 $
Pro Estimated Expenses16 245 072 $
Farm Remaining Season Days65
Farm Expenses Per Days87 169 $
Farm Estimated Expenses5 665 985 $
Estimated Season Expenses21 911 057 $
Season Salary Cap57 903 749 $
Estimate Under Maximum Salary Cap of 75 000 000 $17 096 251 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 2 503 749 $
Current Bank Account91 021 248 $
Projected Bank Account94 634 355 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (2)
David Clarkson 5 250 000 $ (3)
Marcus Johansson 4 583 333 $ (2)
Jake Gardiner 4 050 000 $ (2)
Alec Martinez 4 000 000 $ (4)
Robin Lehner 4 000 000 $ (1)
Joel Ward 3 275 000 $ (1)
Brenden Dillon 3 270 000 $ (3)
Clayton Stoner 3 250 000 $ (1)
Tomas Hertl 3 000 000 $ (1)
Connor Hellebuyck 2 250 000 $ (1)
Connor Brown 2 100 000 $ (3)
Jordan Martinook 1 800 000 $ (2)
Tyler Pitlick 1 000 000 $ (3)
Michael Cammalleri 1 000 000 $ (1)
Erik Gustafsson 1 000 000 $ (1)
Pavel Buchnevich 925 000 $ (2)
Oskar Lindblom 925 000 $ (3)
Nick Schmaltz 925 000 $ (2)
Travis Sanheim 863 333 $ (2)
Matt Grzelcyk 858 750 $ (1)
Alex DeBrincat 778 333 $ (3)
Josh Leivo 650 000 $ (1)
Joakim Ryan 650 000 $ (2)
Total Pro Players24
Salary Commitment
Year 12 : 57 903 749 $
Year 13 : 38 619 999 $
Year 14 : 17 323 333 $
Year 15 : 4 000 000 $
Salary Average Commitment
Year 12 : 26 956 917 $
Year 13 : 21 501 917 $
Year 14 : 9 530 000 $
Year 15 : 1 100 000 $
Salary Cap with 1 Way Contract
Year 12 : 57 903 749 $
Year 13 : 38 619 999 $
Year 14 : 17 323 333 $
Year 15 : 4 000 000 $

Farm Players Salaries

Trent Frederic 925 000 $ (4)
Jordan Schmaltz 925 000 $ (1)
Henrik Borgstrom 925 000 $ (3)
Hudson Fasching 925 000 $ (1)
Jeff Zatkoff 900 000 $ (1)
Paul LaDue 874 125 $ (1)
Andrew Poturalski 858 750 $ (1)
Vladislav Kamenev 833 333 $ (2)
Zachary Fucale 745 000 $ (1)
Mason Appleton 741 667 $ (3)
A.J. Greer 741 667 $ (2)
Manuel Wiederer 736 667 $ (3)
Deven Sideroff 728 333 $ (3)
Jonne Tammela 710 370 $ (3)
Adam Helewka 705 000 $ (2)
Jan Kostalek 693 333 $ (1)
Michael Bunting 692 500 $ (1)
Casey Nelson 650 000 $ (1)
Casey Bailey 650 000 $ (1)
Christian Jaros 650 000 $ (1)
Jordan Szwarz 650 000 $ (1)
Petter Granberg 650 000 $ (1)
Total Farm Players22
Salary Commitment
Year 12 : 16 910 745 $
Year 13 : 7 047 037 $
Year 14 : 4 767 037 $
Year 15 : 925 000 $
Salary Average Commitment
Year 12 : 10 008 353 $
Year 13 : 4 950 000 $
Year 14 : 3 300 000 $
Year 15 : 550 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells-Fargo Center
Level 1: 6000 - 100 $ - 5 878 - 97,97%
Level 2: 5000 - 60 $ - 4 885 - 97,69%
Level 3: 2000 - 35 $ - 1 961 - 98,06%
Level 4: 4000 - 25 $ - 3 879 - 96,97%
Luxury : 1000 - 200 $ - 978 - 97,83%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %17 582 - 97,68%
Average Income per Game1 850 889 $
Year to Date Revenue55 526 667 $

Expense

Pro Players Total Salaries71 608 371 $
Farm Players Total Salaries19 266 666 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 962 823 $
Farm Year To Date Expenses15 731 803 $
Pro Salary Cap To Date50 505 180 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 359 778 $
Pro Remaining Season Days48
Pro Expenses Per Days415 867 $
Pro Estimated Expenses19 961 616 $
Farm Remaining Season Days65
Farm Expenses Per Days99 313 $
Farm Estimated Expenses6 455 345 $
Estimated Season Expenses26 416 961 $
Season Salary Cap71 608 371 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 391 629 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 208 371 $
Current Bank Account49 682 626 $
Projected Bank Account43 625 443 $

Pro Players Salaries

Brent Burns 8 000 000 $ (8)
Carey Price 6 500 000 $ (1)
Mark Scheifele 6 125 000 $ (7)
Gabriel Landeskog 5 571 428 $ (4)
Colton Parayko 5 500 000 $ (5)
Nick Foligno 5 500 000 $ (4)
Evander Kane 5 250 000 $ (1)
Ryan McDonagh 4 700 000 $ (2)
Craig Anderson 4 200 000 $ (1)
Patrik Berglund 3 850 000 $ (5)
Rickard Rakell 3 789 444 $ (5)
Matt Calvert 2 200 000 $ (1)
Xavier Ouellet 1 250 000 $ (2)
Mark Borowiecki 1 100 000 $ (1)
Matthew Tkachuk 925 000 $ (2)
Ryan Donato 900 000 $ (2)
William Nylander 894 166 $ (1)
Clayton Keller 885 833 $ (3)
Brendan Lemieux 839 167 $ (2)
Josh Manson 825 000 $ (1)
Pontus Aberg 780 833 $ (1)
Vince Dunn 722 500 $ (3)
Scott Mayfield 650 000 $ (1)
Tim Heed 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 12 : 71 608 371 $
Year 13 : 48 558 372 $
Year 14 : 39 944 205 $
Year 15 : 38 335 872 $
Salary Average Commitment
Year 12 : 41 166 666 $
Year 13 : 22 895 833 $
Year 14 : 16 425 833 $
Year 15 : 15 325 833 $
Salary Cap with 1 Way Contract
Year 12 : 71 608 371 $
Year 13 : 48 558 372 $
Year 14 : 39 944 205 $
Year 15 : 38 335 872 $

Farm Players Salaries

Timothy Liljegren 925 000 $ (4)
Andrei Mironov 925 000 $ (1)
Tage Thompson 925 000 $ (3)
Kailer Yamamoto 925 000 $ (4)
Spencer Foo 925 000 $ (2)
Michael McCarron 894 167 $ (1)
Dylan Sadowy 880 833 $ (2)
Marcus Hogberg 835 000 $ (2)
Carter Verhaeghe 809 167 $ (1)
Ryan MacInnis 797 500 $ (2)
Julius Bergman 775 833 $ (1)
Rasmus Andersson 755 833 $ (3)
Warren Foegele 746 667 $ (3)
Antoine Waked 726 667 $ (3)
Simon Bourque 720 000 $ (3)
Josh Wesley 695 000 $ (2)
Alexandre Carrier 693 333 $ (3)
Dominic Turgeon 686 667 $ (2)
Conor Garland 680 000 $ (2)
Philippe Myers 678 333 $ (3)
Michael McNiven 666 666 $ (2)
Jon Gillies 650 000 $ (1)
Thatcher Demko 650 000 $ (1)
Charlie Lindgren 650 000 $ (1)
Steven Fogarty 650 000 $ (1)
Total Farm Players25
Salary Commitment
Year 12 : 19 266 666 $
Year 13 : 13 262 499 $
Year 14 : 7 095 833 $
Year 15 : 1 850 000 $
Salary Average Commitment
Year 12 : 12 379 167 $
Year 13 : 9 350 000 $
Year 14 : 4 950 000 $
Year 15 : 1 100 000 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 814 - 96,91%
Level 2: 5000 - 60 $ - 4 884 - 97,67%
Level 3: 2000 - 35 $ - 1 945 - 97,27%
Level 4: 4000 - 25 $ - 3 837 - 95,92%
Luxury : 1000 - 200 $ - 954 - 95,41%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %17 434 - 96,86%
Average Income per Game1 831 634 $
Year to Date Revenue53 117 382 $

Expense

Pro Players Total Salaries71 587 143 $
Farm Players Total Salaries18 932 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 149 259 $
Farm Year To Date Expenses10 755 525 $
Pro Salary Cap To Date46 590 289 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 979 606 $
Pro Remaining Season Days48
Pro Expenses Per Days415 747 $
Pro Estimated Expenses19 955 856 $
Farm Remaining Season Days65
Farm Expenses Per Days97 590 $
Farm Estimated Expenses6 343 350 $
Estimated Season Expenses26 299 206 $
Season Salary Cap71 587 143 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 412 857 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 187 143 $
Current Bank Account4 696 416 $
Projected Bank Account376 816 $

Pro Players Salaries

Shea Weber 7 857 143 $ (8)
Daniel Sedin 7 000 000 $ (1)
Tomas Plekanec 6 000 000 $ (1)
Marc Staal 5 700 000 $ (4)
Danny DeKeyser 5 000 000 $ (5)
Max Pacioretty 4 500 000 $ (2)
David Savard 4 250 000 $ (4)
Brian Dumoulin 4 100 000 $ (6)
Evgenii Dadonov 4 000 000 $ (3)
Jacob Markstrom 3 666 667 $ (3)
Boone Jenner 2 900 000 $ (1)
Ben Hutton 2 800 000 $ (1)
Eric Fehr 2 000 000 $ (1)
Vladislav Namestnikov 1 937 500 $ (1)
Luke Glendening 1 800 000 $ (4)
Brett Ritchie 1 750 000 $ (2)
Matt Nieto 1 000 000 $ (1)
Dmitrij Jaskin 1 000 000 $ (1)
Alexander Burmistrov 900 000 $ (1)
Laurent Brossoit 750 000 $ (1)
Chandler Stephenson 725 833 $ (1)
Brad Hunt 650 000 $ (2)
Fredrik Claesson 650 000 $ (1)
Bryan Rust 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 12 : 71 587 143 $
Year 13 : 43 273 810 $
Year 14 : 36 373 810 $
Year 15 : 28 707 143 $
Salary Average Commitment
Year 12 : 38 342 169 $
Year 13 : 20 269 669 $
Year 14 : 14 305 502 $
Year 15 : 12 455 502 $
Salary Cap with 1 Way Contract
Year 12 : 71 587 143 $
Year 13 : 43 273 810 $
Year 14 : 36 373 810 $
Year 15 : 28 707 143 $

Farm Players Salaries

Jason Chimera 2 250 000 $ (1)
Sam Vigneault 925 000 $ (2)
Ryan Lindgren 925 000 $ (4)
Sonny Milano 863 333 $ (2)
Julius Nattinen 730 833 $ (3)
Dennis Yan 728 333 $ (3)
Vinnie Hinostroza 717 500 $ (1)
Tyler Randell 700 000 $ (1)
Riley Barber 692 500 $ (1)
Cole Bardreau 650 000 $ (1)
Harry Zolnierczyk 650 000 $ (1)
Blaine Byron 650 000 $ (1)
Chris Kelly 650 000 $ (1)
Robbie Russo 650 000 $ (1)
Seth Helgeson 650 000 $ (1)
Justin Kloos 650 000 $ (1)
Viktor Loov 650 000 $ (1)
TJ Brennan 650 000 $ (1)
Maxime Lagace 650 000 $ (1)
Zach O'Brien 650 000 $ (1)
Matt Roy 650 000 $ (1)
Louie Belpedio 650 000 $ (1)
Kellen Jones 650 000 $ (1)
Mason Mitchell 650 000 $ (1)
Lukas Bengtsson 650 000 $ (1)
Total Farm Players25
Salary Commitment
Year 12 : 18 932 499 $
Year 13 : 4 172 499 $
Year 14 : 2 384 166 $
Year 15 : 925 000 $
Salary Average Commitment
Year 12 : 5 150 000 $
Year 13 : 2 750 000 $
Year 14 : 1 650 000 $
Year 15 : 550 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 100 $ - 5 792 - 96,53%
Level 2: 5000 - 60 $ - 4 832 - 96,64%
Level 3: 2000 - 35 $ - 1 937 - 96,85%
Level 4: 4000 - 25 $ - 3 878 - 96,96%
Luxury : 1000 - 200 $ - 977 - 97,71%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %17 416 - 96,75%
Average Income per Game1 831 583 $
Year to Date Revenue53 115 910 $

Expense

Pro Players Total Salaries69 767 500 $
Farm Players Total Salaries14 330 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 161 500 $
Farm Year To Date Expenses11 094 695 $
Pro Salary Cap To Date50 703 833 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 978 997 $
Pro Remaining Season Days48
Pro Expenses Per Days405 466 $
Pro Estimated Expenses19 462 368 $
Farm Remaining Season Days65
Farm Expenses Per Days73 866 $
Farm Estimated Expenses4 801 290 $
Estimated Season Expenses24 263 658 $
Season Salary Cap69 767 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 232 500 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 367 500 $
Current Bank Account59 797 404 $
Projected Bank Account57 512 743 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (8)
David Pastrnak 6 666 666 $ (6)
Henrik Zetterberg 6 083 333 $ (4)
Tyler Myers 5 500 000 $ (2)
Artem Anisimov 4 550 000 $ (4)
Jason Demers 4 500 000 $ (4)
Brandon Sutter 4 375 000 $ (4)
Cam Talbot 4 166 667 $ (2)
Connor Murphy 3 850 000 $ (5)
Cal Clutterbuck 3 500 000 $ (5)
Cam Ward 3 300 000 $ (1)
Josh Bailey 3 300 000 $ (1)
Trevor Daley 3 166 667 $ (3)
Martin Marincin 1 250 000 $ (1)
Sebastian Aho 925 000 $ (2)
Jimmy Vesey 925 000 $ (1)
Devin Shore 870 000 $ (1)
Christian Dvorak 839 167 $ (2)
Matt Hendricks 700 000 $ (1)
Joe Morrow 650 000 $ (1)
Eric Comrie 650 000 $ (1)
Madison Bowey 650 000 $ (1)
Mattias Janmark 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 69 767 500 $
Year 13 : 56 822 500 $
Year 14 : 45 391 666 $
Year 15 : 42 224 999 $
Salary Average Commitment
Year 12 : 43 704 165 $
Year 13 : 30 937 498 $
Year 14 : 23 874 998 $
Year 15 : 23 224 998 $
Salary Cap with 1 Way Contract
Year 12 : 69 767 500 $
Year 13 : 56 822 500 $
Year 14 : 45 391 666 $
Year 15 : 42 224 999 $

Farm Players Salaries

Kenny Agostino 875 000 $ (1)
Victor Mete 748 333 $ (3)
Remi Elie 745 000 $ (1)
Alex Lintuniemi 729 167 $ (1)
Chase De Leo 720 833 $ (1)
Ethan Bear 720 000 $ (3)
Adam Cracknell 675 000 $ (1)
Kurtis Gabriel 666 667 $ (1)
Marek Hrivik 650 000 $ (1)
Daniel Maggio 650 000 $ (1)
Brandon Baddock 650 000 $ (1)
Tim McGauley 650 000 $ (1)
Tim Clifton 650 000 $ (1)
Zach Palmquist 650 000 $ (1)
Adam Wilcox 650 000 $ (1)
Kristers Gudlevskis 650 000 $ (1)
Josh Currie 650 000 $ (1)
Brian Cooper 650 000 $ (1)
Zach Redmond 650 000 $ (1)
Miro Aaltonen 650 000 $ (1)
Kalle Kossila 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 14 330 000 $
Year 13 : 1 468 333 $
Year 14 : 1 468 333 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 4 675 000 $
Year 13 : 1 100 000 $
Year 14 : 1 100 000 $
Year 15 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarklay's Center
Level 1: 6000 - 100 $ - 5 729 - 95,48%
Level 2: 5000 - 60 $ - 4 873 - 97,46%
Level 3: 2000 - 35 $ - 1 939 - 96,93%
Level 4: 4000 - 25 $ - 3 856 - 96,39%
Luxury : 1000 - 200 $ - 953 - 95,26%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %17 349 - 96,38%
Average Income per Game1 817 804 $
Year to Date Revenue52 716 312 $

Expense

Pro Players Total Salaries62 379 543 $
Farm Players Total Salaries16 374 167 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 915 042 $
Farm Year To Date Expenses11 278 269 $
Pro Salary Cap To Date48 457 432 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 813 646 $
Pro Remaining Season Days48
Pro Expenses Per Days363 726 $
Pro Estimated Expenses17 458 848 $
Farm Remaining Season Days65
Farm Expenses Per Days84 403 $
Farm Estimated Expenses5 486 195 $
Estimated Season Expenses22 945 043 $
Season Salary Cap62 379 543 $
Estimate Under Maximum Salary Cap of 75 000 000 $12 620 457 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 6 979 543 $
Current Bank Account59 057 318 $
Projected Bank Account57 925 921 $

Pro Players Salaries

Rick Nash 7 800 000 $ (1)
Milan Lucic 6 000 000 $ (6)
Kari Lehtonen 5 900 000 $ (1)
Toby Enstrom 5 750 000 $ (1)
Frans Nielsen 5 250 000 $ (5)
Carl Hagelin 4 000 000 $ (2)
Johan Franzen 3 954 545 $ (3)
Colin Wilson 3 937 500 $ (2)
Vladimir Sobotka 3 500 000 $ (3)
Lars Eller 3 500 000 $ (1)
David Schlemko 2 100 000 $ (3)
Sven Andrighetto 1 400 000 $ (2)
Jordan Greenway 916 666 $ (3)
Markus Granlund 900 000 $ (1)
Jake Virtanen 894 166 $ (1)
Danton Heinen 872 500 $ (2)
Nikolay Goldobin 863 333 $ (2)
Noah Juulsen 863 333 $ (3)
Michael Amadio 717 500 $ (2)
Jordan Binnington 660 000 $ (1)
Oscar Dansk 650 000 $ (1)
Matt Bartkowski 650 000 $ (1)
Michal Kempny 650 000 $ (1)
Carter Rowney 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 12 : 62 379 543 $
Year 13 : 34 375 377 $
Year 14 : 22 584 544 $
Year 15 : 11 250 000 $
Salary Average Commitment
Year 12 : 28 580 377 $
Year 13 : 11 587 877 $
Year 14 : 5 604 544 $
Year 15 : 0 $
Salary Cap with 1 Way Contract
Year 12 : 62 379 543 $
Year 13 : 34 375 377 $
Year 14 : 22 584 544 $
Year 15 : 11 250 000 $

Farm Players Salaries

Lucas Johansen 925 000 $ (3)
Adam Erne 905 000 $ (1)
Joshua Ho-Sang 863 333 $ (2)
Michael Mersch 786 667 $ (1)
Austin Wagner 759 167 $ (3)
Mark Friedman 749 167 $ (3)
Nicholas Baptiste 740 000 $ (1)
Eric Cornel 717 500 $ (2)
Conner Bleackley 700 000 $ (2)
Brenden Kichton 700 000 $ (1)
Jack Dougherty 695 000 $ (2)
Ben Betker 683 333 $ (1)
Ben Street 650 000 $ (1)
Cory Conacher 650 000 $ (2)
Blake Pietila 650 000 $ (1)
Marek Mazanec 650 000 $ (1)
Kevin Gravel 650 000 $ (1)
Zack MacEwen 650 000 $ (1)
Colin McDonald 650 000 $ (1)
Steven Swavely 650 000 $ (1)
Joey Laleggia 650 000 $ (1)
Alex Krushelnyski 650 000 $ (1)
Nathan Bastian 650 000 $ (1)
Total Farm Players23
Salary Commitment
Year 12 : 16 374 167 $
Year 13 : 6 059 167 $
Year 14 : 2 433 334 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 10 111 667 $
Year 13 : 3 850 000 $
Year 14 : 1 650 000 $
Year 15 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - 100 $ - 5 784 - 96,39%
Level 2: 5000 - 60 $ - 4 839 - 96,79%
Level 3: 2000 - 35 $ - 1 939 - 96,95%
Level 4: 4000 - 25 $ - 3 847 - 96,18%
Luxury : 1000 - 200 $ - 970 - 96,96%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %17 379 - 96,55%
Average Income per Game1 827 757 $
Year to Date Revenue58 488 229 $

Expense

Pro Players Total Salaries56 008 333 $
Farm Players Total Salaries19 125 832 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 725 581 $
Farm Year To Date Expenses11 696 435 $
Pro Salary Cap To Date42 267 920 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 449 814 $
Pro Remaining Season Days48
Pro Expenses Per Days327 731 $
Pro Estimated Expenses15 731 088 $
Farm Remaining Season Days65
Farm Expenses Per Days98 587 $
Farm Estimated Expenses6 408 155 $
Estimated Season Expenses22 139 243 $
Season Salary Cap56 008 333 $
Estimate Under Maximum Salary Cap of 75 000 000 $18 991 667 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 608 333 $
Current Bank Account77 096 037 $
Projected Bank Account71 406 608 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (5)
Johnny Gaudreau 6 750 000 $ (5)
Loui Eriksson 6 000 000 $ (5)
Jason Garrison 4 600 000 $ (1)
Nikita Zaitsev 4 500 000 $ (7)
Nikolay Kulemin 4 187 500 $ (1)
Braydon Coburn 3 700 000 $ (2)
Eddie Lack 2 750 000 $ (1)
Nathan Beaulieu 2 400 000 $ (2)
Melker Karlsson 2 000 000 $ (3)
Antoine Vermette 1 750 000 $ (1)
Kyle Clifford 1 600 000 $ (3)
Calvin Pickard 1 000 000 $ (1)
Nick Cousins 1 000 000 $ (2)
Dominic Moore 1 000 000 $ (1)
Noah Hanifin 925 000 $ (1)
Timo Meier 894 167 $ (2)
Jake DeBrusk 863 333 $ (3)
Derrick Pouliot 800 000 $ (1)
Anthony Cirelli 728 333 $ (3)
Daniel Winnik 660 000 $ (1)
Darcy Kuemper 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 12 : 56 008 333 $
Year 13 : 37 685 833 $
Year 14 : 29 691 666 $
Year 15 : 24 500 000 $
Salary Average Commitment
Year 12 : 25 670 000 $
Year 13 : 15 161 667 $
Year 14 : 8 925 000 $
Year 15 : 6 200 000 $
Salary Cap with 1 Way Contract
Year 12 : 56 008 333 $
Year 13 : 37 685 833 $
Year 14 : 29 691 666 $
Year 15 : 24 500 000 $

Farm Players Salaries

Victor Antipin 925 000 $ (1)
Jakob Forsbacka Karlsson 916 667 $ (2)
Adam Gaudette 916 666 $ (3)
Patrick Sieloff 894 167 $ (1)
Julien Gauthier 894 166 $ (4)
Samuel Morin 863 333 $ (1)
Rinat Valiev 778 333 $ (1)
Alex Dostie 759 167 $ (3)
Connor Ingram 759 167 $ (3)
Tyler Vesel 735 000 $ (2)
Blake Speers 728 333 $ (3)
Edward Pasquale 700 000 $ (1)
Tobias Lindberg 693 333 $ (1)
Dominik Simon 692 500 $ (1)
John Ramage 690 000 $ (1)
Zach Nastasiuk 670 000 $ (1)
Ryan Graves 660 000 $ (1)
Zack Mitchell 650 000 $ (1)
Tyler Gaudet 650 000 $ (1)
Kiefer Sherwood 650 000 $ (1)
Patrick Russell 650 000 $ (1)
Garret Ross 650 000 $ (1)
Keegan Kolesar 650 000 $ (1)
Jakub Zboril 650 000 $ (1)
Mike Downing 650 000 $ (1)
Chris Casto 650 000 $ (1)
Total Farm Players26
Salary Commitment
Year 12 : 19 125 832 $
Year 13 : 5 709 166 $
Year 14 : 4 057 499 $
Year 15 : 894 166 $
Salary Average Commitment
Year 12 : 11 195 001 $
Year 13 : 3 850 000 $
Year 14 : 2 750 000 $
Year 15 : 550 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 100 $ - 5 869 - 97,82%
Level 2: 5000 - 60 $ - 4 839 - 96,79%
Level 3: 2000 - 35 $ - 1 932 - 96,60%
Level 4: 4000 - 25 $ - 3 863 - 96,56%
Luxury : 1000 - 200 $ - 973 - 97,35%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %17 477 - 97,09%
Average Income per Game1 841 876 $
Year to Date Revenue51 572 523 $

Expense

Pro Players Total Salaries63 526 665 $
Farm Players Total Salaries15 751 389 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 916 552 $
Farm Year To Date Expenses9 989 804 $
Pro Salary Cap To Date45 458 888 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 944 386 $
Pro Remaining Season Days48
Pro Expenses Per Days370 207 $
Pro Estimated Expenses17 769 936 $
Farm Remaining Season Days65
Farm Expenses Per Days81 193 $
Farm Estimated Expenses5 277 545 $
Estimated Season Expenses23 047 481 $
Season Salary Cap63 526 665 $
Estimate Under Maximum Salary Cap of 75 000 000 $11 473 335 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 8 126 665 $
Current Bank Account66 691 062 $
Projected Bank Account67 587 967 $

Pro Players Salaries

Tomas Tatar 5 300 000 $ (4)
Matt Moulson 5 000 000 $ (2)
Mikhail Grabovski 5 000 000 $ (1)
Andrew MacDonald 5 000 000 $ (3)
Dmitry Kulikov 4 333 333 $ (3)
Nick Bjugstad 4 100 000 $ (4)
Olli Maatta 4 083 333 $ (3)
Marco Scandella 4 000 000 $ (3)
Kevin Bieksa 4 000 000 $ (1)
Luca Sbisa 3 600 000 $ (1)
Radko Gudas 3 350 000 $ (3)
Elias Lindholm 2 700 000 $ (1)
Derek Dorsett 2 650 000 $ (2)
Shawn Matthias 2 125 000 $ (1)
Joakim Nordstrom 1 275 000 $ (1)
Chris Stewart 1 150 000 $ (1)
Joel Edmundson 1 050 000 $ (1)
Louis Domingue 1 050 000 $ (1)
Pierre-Luc Dubois 894 166 $ (3)
Brendan Perlini 863 333 $ (2)
Juuse Saros 692 500 $ (1)
Alex Chiasson 660 000 $ (1)
Jared Coreau 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 63 526 665 $
Year 13 : 39 574 165 $
Year 14 : 31 060 832 $
Year 15 : 9 400 000 $
Salary Average Commitment
Year 12 : 20 096 667 $
Year 13 : 8 324 167 $
Year 14 : 6 190 834 $
Year 15 : 1 530 000 $
Salary Cap with 1 Way Contract
Year 12 : 63 526 665 $
Year 13 : 39 574 165 $
Year 14 : 31 060 832 $
Year 15 : 9 400 000 $

Farm Players Salaries

Michael Kapla 925 000 $ (1)
Alex Iafallo 925 000 $ (2)
Adrian Kempe 894 167 $ (2)
Gabriel Carlsson 894 166 $ (3)
Alexander Volkov 864 167 $ (3)
Gabriel Fontaine 736 667 $ (3)
Landon Ferraro 700 000 $ (2)
Denis Malgin 690 000 $ (2)
Dustin Tokarski 672 222 $ (1)
Ben Smith 650 000 $ (1)
Dean Kukan 650 000 $ (1)
Justin Dowling 650 000 $ (1)
Blake Hillman 650 000 $ (1)
Scott Sabourin 650 000 $ (1)
Oleg Yevenko 650 000 $ (1)
Landon Bow 650 000 $ (1)
Stepan Falkovsky 650 000 $ (1)
Nick Seeler 650 000 $ (1)
David Broll 650 000 $ (1)
Colby Cave 650 000 $ (1)
Kale Kessy 650 000 $ (1)
Ed Wittchow 650 000 $ (1)
Total Farm Players22
Salary Commitment
Year 12 : 15 751 389 $
Year 13 : 5 704 167 $
Year 14 : 2 495 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 5 547 222 $
Year 13 : 2 850 000 $
Year 14 : 1 650 000 $
Year 15 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 100 $ - 5 809 - 96,81%
Level 2: 5000 - 60 $ - 4 904 - 98,07%
Level 3: 2000 - 35 $ - 1 928 - 96,40%
Level 4: 4000 - 25 $ - 3 906 - 97,65%
Luxury : 1000 - 200 $ - 985 - 98,53%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %17 532 - 97,40%
Average Income per Game1 843 541 $
Year to Date Revenue57 149 769 $

Expense

Pro Players Total Salaries72 700 128 $
Farm Players Total Salaries17 084 999 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 251 047 $
Farm Year To Date Expenses11 851 612 $
Pro Salary Cap To Date51 933 286 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 435 409 $
Pro Remaining Season Days48
Pro Expenses Per Days422 035 $
Pro Estimated Expenses20 257 680 $
Farm Remaining Season Days65
Farm Expenses Per Days88 067 $
Farm Estimated Expenses5 724 355 $
Estimated Season Expenses25 982 035 $
Season Salary Cap72 700 128 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 299 872 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 300 128 $
Current Bank Account71 609 428 $
Projected Bank Account64 062 802 $

Pro Players Salaries

Ryan Suter 7 538 462 $ (8)
Mikko Koivu 6 750 000 $ (1)
Jordan Staal 6 000 000 $ (6)
Filip Forsberg 6 000 000 $ (5)
Morgan Rielly 5 000 000 $ (5)
Gustav Nyquist 4 750 000 $ (2)
Anton Stralman 4 500 000 $ (2)
Nazem Kadri 4 500 000 $ (5)
Dan Hamhuis 3 750 000 $ (1)
Anders Lee 3 750 000 $ (2)
Andrei Vasilevskiy 3 500 000 $ (3)
Ryan Murray 2 825 000 $ (1)
Ryan Ellis 2 500 000 $ (2)
Mike Condon 2 400 000 $ (3)
Johnny Oduya 2 250 000 $ (1)
Mike Fisher 1 000 000 $ (1)
Jesse Puljujarvi 925 000 $ (2)
Nick Ritchie 894 166 $ (1)
Anthony Mantha 863 333 $ (1)
Cedric Paquette 812 500 $ (1)
Greg Pateryn 800 000 $ (1)
Ivan Barbashev 741 667 $ (2)
Andy Andreoff 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 72 700 128 $
Year 13 : 52 105 129 $
Year 14 : 34 938 462 $
Year 15 : 29 038 462 $
Salary Average Commitment
Year 12 : 31 993 849 $
Year 13 : 20 262 182 $
Year 14 : 17 572 182 $
Year 15 : 16 342 182 $
Salary Cap with 1 Way Contract
Year 12 : 72 700 128 $
Year 13 : 52 105 129 $
Year 14 : 34 938 462 $
Year 15 : 29 038 462 $

Farm Players Salaries

Patrick Eaves 3 150 000 $ (3)
Tyler Motte 925 000 $ (2)
Nicolas Meloche 853 333 $ (3)
Chris Driedger 755 000 $ (1)
Joseph Cramarossa 752 500 $ (1)
Jeremy Smith 750 000 $ (1)
Yakov Trenin 730 833 $ (3)
Anthony Richard 693 333 $ (3)
Connor Carrick 675 000 $ (1)
Anton Cederholm 650 000 $ (1)
Jeremy Gregoire 650 000 $ (1)
Yaroslav Dyblenko 650 000 $ (1)
Adam Krause 650 000 $ (1)
Graham Knott 650 000 $ (1)
Ben Sexton 650 000 $ (1)
Jack Rodewald 650 000 $ (1)
Thomas Di Pauli 650 000 $ (1)
Justin Scott 650 000 $ (1)
Braden Christoffer 650 000 $ (1)
Dennis Robertson 650 000 $ (1)
Nathan Walker 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 17 084 999 $
Year 13 : 6 352 499 $
Year 14 : 5 427 499 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 5 635 833 $
Year 13 : 1 650 000 $
Year 14 : 1 650 000 $
Year 15 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 100 $ - 5 698 - 94,96%
Level 2: 5000 - 60 $ - 4 886 - 97,71%
Level 3: 2000 - 35 $ - 1 929 - 96,47%
Level 4: 4000 - 25 $ - 3 881 - 97,02%
Luxury : 1000 - 200 $ - 964 - 96,40%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %17 358 - 96,43%
Average Income per Game1 818 199 $
Year to Date Revenue52 727 780 $

Expense

Pro Players Total Salaries75 120 000 $
Farm Players Total Salaries18 365 793 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 477 613 $
Farm Year To Date Expenses12 932 729 $
Pro Salary Cap To Date49 833 549 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 818 392 $
Pro Remaining Season Days48
Pro Expenses Per Days435 706 $
Pro Estimated Expenses20 913 888 $
Farm Remaining Season Days65
Farm Expenses Per Days94 669 $
Farm Estimated Expenses6 153 485 $
Estimated Season Expenses27 067 373 $
Season Salary Cap71 820 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 180 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 420 000 $
Current Bank Account69 067 451 $
Projected Bank Account63 818 470 $

Pro Players Salaries

Corey Perry 8 625 000 $ (4)
Sean Monahan 6 375 000 $ (6)
Cory Schneider 6 000 000 $ (5)
Bo Horvat 5 500 000 $ (6)
Oliver Ekman-Larsson 5 500 000 $ (2)
Roberto Luongo 5 333 333 $ (5)
Alex Galchenyuk 4 900 000 $ (3)
Bryan Little 4 700 000 $ (1)
Josh Gorges 3 900 000 $ (1)
Calvin de Haan (Out of Payroll) 3 300 000 $ (1)
Ron Hainsey 3 000 000 $ (3)
Teuvo Teravainen 2 860 000 $ (2)
Matt Dumba 2 550 000 $ (1)
Esa Lindell 2 200 000 $ (2)
Calle Jarnkrok 2 000 000 $ (5)
Tom Wilson 2 000 000 $ (1)
Jay Beagle 1 750 000 $ (1)
Kyle Connor 925 000 $ (2)
Charlie McAvoy 916 667 $ (2)
Jonathan Marchessault 750 000 $ (1)
Kevin Labanc 717 500 $ (2)
Daniel Sprong 667 500 $ (1)
Ryan Miller 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 75 120 000 $
Year 13 : 54 852 500 $
Year 14 : 41 733 333 $
Year 15 : 33 833 333 $
Salary Average Commitment
Year 12 : 42 565 833 $
Year 13 : 29 757 499 $
Year 14 : 22 067 499 $
Year 15 : 20 492 499 $
Salary Cap with 1 Way Contract
Year 12 : 75 120 000 $
Year 13 : 54 852 500 $
Year 14 : 41 733 333 $
Year 15 : 33 833 333 $

Farm Players Salaries

J.T. Compher 925 000 $ (2)
Andreas Borgman 925 000 $ (2)
Devon Toews 925 000 $ (1)
Alex Tuch 925 000 $ (2)
Drake Caggiula 925 000 $ (1)
Miles Wood 925 000 $ (1)
Thomas Chabot 894 167 $ (3)
Joel Eriksson Ek 894 167 $ (2)
Lawson Crouse 894 167 $ (2)
Alex Lyon 874 125 $ (1)
Gustav Forsling 872 500 $ (2)
Roope Hintz 811 667 $ (3)
Adam Brooks 759 167 $ (3)
Carl Dahlstrom 750 833 $ (2)
Spencer Watson 705 833 $ (2)
Andrew Mangiapane 705 000 $ (2)
Guillaume Brisebois 697 500 $ (3)
Brendan Guhle 697 500 $ (3)
Josh Archibald 659 167 $ (1)
Henrik Haapala 650 000 $ (1)
Andreas Johnsson 650 000 $ (1)
Gavin Bayreuther 650 000 $ (1)
Daniel Brickley 650 000 $ (1)
Total Farm Players23
Salary Commitment
Year 12 : 18 365 793 $
Year 13 : 11 457 501 $
Year 14 : 3 860 001 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 7 809 167 $
Year 13 : 5 500 000 $
Year 14 : 2 750 000 $
Year 15 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 879 - 97,98%
Level 2: 5000 - 60 $ - 4 836 - 96,72%
Level 3: 2000 - 35 $ - 1 941 - 97,03%
Level 4: 4000 - 25 $ - 3 926 - 98,15%
Luxury : 1000 - 200 $ - 971 - 97,09%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %17 552 - 97,51%
Average Income per Game1 844 999 $
Year to Date Revenue51 659 963 $

Expense

Pro Players Total Salaries64 846 355 $
Farm Players Total Salaries18 749 616 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 261 410 $
Farm Year To Date Expenses11 296 998 $
Pro Salary Cap To Date48 803 739 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 984 983 $
Pro Remaining Season Days48
Pro Expenses Per Days377 663 $
Pro Estimated Expenses18 127 824 $
Farm Remaining Season Days65
Farm Expenses Per Days96 648 $
Farm Estimated Expenses6 282 120 $
Estimated Season Expenses24 409 944 $
Season Salary Cap64 846 355 $
Estimate Under Maximum Salary Cap of 75 000 000 $10 153 645 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 9 446 355 $
Current Bank Account68 399 344 $
Projected Bank Account67 974 383 $

Pro Players Salaries

Alexander Radulov 6 250 000 $ (6)
Jordan Eberle 6 000 000 $ (2)
Dustin Brown 5 875 000 $ (5)
Mike Smith 5 666 667 $ (2)
Andrew Ladd 5 500 000 $ (6)
Marc Methot 4 900 000 $ (2)
Michael Frolik 4 300 000 $ (3)
Niklas Hjalmarsson 4 100 000 $ (2)
Andrew Shaw 3 900 000 $ (5)
Chad Johnson 2 500 000 $ (1)
Radek Faksa 2 200 000 $ (3)
Josh Anderson 1 850 000 $ (3)
Brett Connolly 1 500 000 $ (2)
Brandon Davidson 1 425 000 $ (1)
Derek Ryan 1 425 000 $ (1)
Robert Bortuzzo 1 150 000 $ (2)
Jaromir Jagr 1 000 000 $ (1)
Jamie Oleksiak 964 688 $ (1)
Kyle Brodziak 950 000 $ (1)
Auston Matthews 925 000 $ (2)
Connor McDavid 925 000 $ (1)
Chris Wideman 800 000 $ (1)
Jack Campbell 740 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 64 846 355 $
Year 13 : 54 116 667 $
Year 14 : 29 875 000 $
Year 15 : 21 525 000 $
Salary Average Commitment
Year 12 : 30 932 501 $
Year 13 : 25 748 334 $
Year 14 : 5 931 666 $
Year 15 : 4 390 000 $
Salary Cap with 1 Way Contract
Year 12 : 64 846 355 $
Year 13 : 54 116 667 $
Year 14 : 29 875 000 $
Year 15 : 21 525 000 $

Farm Players Salaries

Owen Tippett 925 000 $ (4)
Tim Erixon 900 000 $ (1)
Slater Koekkoek 800 000 $ (1)
Taylor Leier 779 617 $ (1)
Mathieu Joseph 728 333 $ (3)
Sergey Zborovskiy 728 333 $ (3)
Brett Pollock 717 500 $ (2)
Kyle Wood 717 500 $ (2)
Brian Flynn 700 000 $ (1)
David Warsofsky 675 000 $ (2)
Peter Holland 675 000 $ (2)
Brett Lernout 653 333 $ (2)
Michael Bournival 650 000 $ (1)
Curtis McKenzie 650 000 $ (1)
Phil Varone 650 000 $ (2)
Cole Schneider 650 000 $ (2)
Andreas Martinsen 650 000 $ (1)
Matthew Highmore 650 000 $ (1)
Josh Brown 650 000 $ (1)
Trevor Murphy 650 000 $ (1)
Antoine Bibeau 650 000 $ (1)
Richard Bachman 650 000 $ (1)
Matt Puempel 650 000 $ (1)
Greg Carey 650 000 $ (1)
Colton Sissons 650 000 $ (2)
Jesse Graham 650 000 $ (1)
Joe Hicketts 650 000 $ (2)
Total Farm Players27
Salary Commitment
Year 12 : 18 749 616 $
Year 13 : 8 419 999 $
Year 14 : 2 381 666 $
Year 15 : 925 000 $
Salary Average Commitment
Year 12 : 12 713 784 $
Year 13 : 7 085 000 $
Year 14 : 1 650 000 $
Year 15 : 550 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 5 813 - 96,89%
Level 2: 5000 - 60 $ - 4 756 - 95,11%
Level 3: 2000 - 35 $ - 1 919 - 95,96%
Level 4: 4000 - 25 $ - 3 832 - 95,81%
Luxury : 1000 - 200 $ - 957 - 95,72%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %17 278 - 95,99%
Average Income per Game1 819 419 $
Year to Date Revenue52 763 163 $

Expense

Pro Players Total Salaries58 298 889 $
Farm Players Total Salaries13 819 998 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 301 445 $
Farm Year To Date Expenses9 726 722 $
Pro Salary Cap To Date41 843 760 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 833 033 $
Pro Remaining Season Days48
Pro Expenses Per Days340 672 $
Pro Estimated Expenses16 352 256 $
Farm Remaining Season Days65
Farm Expenses Per Days71 237 $
Farm Estimated Expenses4 630 405 $
Estimated Season Expenses20 982 661 $
Season Salary Cap58 298 889 $
Estimate Under Maximum Salary Cap of 75 000 000 $16 701 111 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 2 898 889 $
Current Bank Account55 836 447 $
Projected Bank Account56 686 819 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (4)
Semyon Varlamov 5 900 000 $ (2)
Dave Bolland 5 500 000 $ (2)
Joffrey Lupul 5 250 000 $ (1)
Tyler Ennis 4 600 000 $ (2)
Mark Fayne 3 630 000 $ (1)
Matt Read 3 625 000 $ (1)
Carl Gunnarsson 2 900 000 $ (2)
Alexandre Burrows 2 500 000 $ (2)
Matt Greene 2 500 000 $ (1)
Joonas Donskoi 1 900 000 $ (2)
Jesper Fast 1 850 000 $ (3)
Dalton Prout 1 575 000 $ (1)
Kevin Connauton 1 000 000 $ (1)
Martin Necas 925 000 $ (4)
Will Butcher 925 000 $ (2)
Nikita Scherbak 863 333 $ (2)
Nic Petan 758 333 $ (1)
Noel Acciari 725 000 $ (2)
William Carrier 710 556 $ (1)
Reto Berra 700 000 $ (1)
Brayden Point 686 667 $ (2)
Casey DeSmith 675 000 $ (2)
Marcus Sorensen 650 000 $ (1)
Brandon Pirri 650 000 $ (1)
Danny O'Regan 650 000 $ (1)
Total Pro Players26
Salary Commitment
Year 12 : 58 298 889 $
Year 13 : 36 600 000 $
Year 14 : 9 425 000 $
Year 15 : 7 575 000 $
Salary Average Commitment
Year 12 : 26 128 056 $
Year 13 : 18 050 833 $
Year 14 : 2 005 000 $
Year 15 : 1 200 000 $
Salary Cap with 1 Way Contract
Year 12 : 58 298 889 $
Year 13 : 36 600 000 $
Year 14 : 9 425 000 $
Year 15 : 7 575 000 $

Farm Players Salaries

Denis Gurianov 894 166 $ (3)
Dominik Masin 808 333 $ (2)
Paul Bittner 747 500 $ (3)
Laurent Dauphin 745 000 $ (1)
Filip Hronek 728 333 $ (4)
Matthew Spencer 728 333 $ (3)
Mitch Callahan 700 000 $ (2)
Daniel Audette 668 333 $ (2)
Cory Ward 650 000 $ (1)
Mike McKenna 650 000 $ (1)
Stefan Matteau 650 000 $ (1)
Jayson Megna 650 000 $ (1)
Keegan Lowe 650 000 $ (1)
Daniel Walcott 650 000 $ (1)
Josh Jacobs 650 000 $ (1)
Kevin Lynch 650 000 $ (1)
Kirill Gotovets 650 000 $ (1)
Tony Cameranesi 650 000 $ (1)
Francois F Beauchemin 650 000 $ (1)
Jean Dupuy 650 000 $ (1)
Total Farm Players20
Salary Commitment
Year 12 : 13 819 998 $
Year 13 : 5 274 998 $
Year 14 : 3 098 332 $
Year 15 : 728 333 $
Salary Average Commitment
Year 12 : 3 850 000 $
Year 13 : 3 300 000 $
Year 14 : 2 200 000 $
Year 15 : 550 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 100 $ - 5 790 - 96,50%
Level 2: 5000 - 60 $ - 4 720 - 94,40%
Level 3: 2000 - 35 $ - 1 904 - 95,19%
Level 4: 4000 - 25 $ - 3 859 - 96,48%
Luxury : 1000 - 200 $ - 968 - 96,84%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %17 241 - 95,78%
Average Income per Game1 816 287 $
Year to Date Revenue54 488 619 $

Expense

Pro Players Total Salaries64 831 190 $
Farm Players Total Salaries14 388 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 301 760 $
Farm Year To Date Expenses9 942 656 $
Pro Salary Cap To Date48 594 764 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 979 160 $
Pro Remaining Season Days48
Pro Expenses Per Days377 577 $
Pro Estimated Expenses18 123 696 $
Farm Remaining Season Days65
Farm Expenses Per Days74 167 $
Farm Estimated Expenses4 820 855 $
Estimated Season Expenses22 944 551 $
Season Salary Cap64 831 190 $
Estimate Under Maximum Salary Cap of 75 000 000 $10 168 810 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 9 431 190 $
Current Bank Account65 857 098 $
Projected Bank Account62 891 707 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (8)
Ryan Nugent-Hopkins 6 000 000 $ (4)
Jonathan Drouin 5 500 000 $ (6)
Nick Leddy 5 500 000 $ (5)
Rasmus Ristolainen 5 400 000 $ (5)
Zach Bogosian 5 142 857 $ (3)
Kris Russell 4 000 000 $ (4)
Petr Mrazek 4 000 000 $ (1)
Andrew Cogliano 3 000 000 $ (1)
Martin Jones 3 000 000 $ (1)
Brian Boyle 2 750 000 $ (2)
Trevor Lewis 2 000 000 $ (3)
Antoine Roussel 2 000 000 $ (1)
Johan Larsson 1 475 000 $ (2)
Scott Hartnell 1 000 000 $ (1)
Troy Stecher 925 000 $ (1)
Brady Skjei 925 000 $ (1)
Travis Konecny 894 167 $ (2)
Ryan Hartman 863 333 $ (1)
Ty Rattie 700 000 $ (1)
Oliver Bjorkstrand 655 833 $ (1)
Daniel Taylor 650 000 $ (1)
Kris Versteeg 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 64 831 190 $
Year 13 : 46 462 024 $
Year 14 : 41 342 857 $
Year 15 : 34 200 000 $
Salary Average Commitment
Year 12 : 28 801 189 $
Year 13 : 22 175 356 $
Year 14 : 20 262 023 $
Year 15 : 13 794 167 $
Salary Cap with 1 Way Contract
Year 12 : 64 831 190 $
Year 13 : 46 462 024 $
Year 14 : 41 342 857 $
Year 15 : 34 200 000 $

Farm Players Salaries

Lias Andersson 925 000 $ (4)
Emerson Etem 850 000 $ (1)
John Gilmour 742 500 $ (1)
Justin Kirkland 717 500 $ (2)
Dylan McIlrath 703 333 $ (1)
Brian Gionta 700 000 $ (1)
Corban Knight 650 000 $ (1)
Christopher DiDomenico 650 000 $ (1)
Jonny Brodzinski 650 000 $ (1)
Patrick Wiercioch 650 000 $ (1)
Ben Marshall 650 000 $ (1)
Sam Carrick 650 000 $ (1)
Dan DeSalvo 650 000 $ (1)
Nolan Valleau 650 000 $ (1)
Michael Carcone 650 000 $ (1)
Troy Grosenick 650 000 $ (1)
Sena Acolatse 650 000 $ (1)
Hampus Gustafsson 650 000 $ (1)
Eric Tangradi 650 000 $ (1)
Markus Eisenschmid 650 000 $ (1)
Kyle Schempp 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 14 388 333 $
Year 13 : 1 642 500 $
Year 14 : 925 000 $
Year 15 : 925 000 $
Salary Average Commitment
Year 12 : 3 453 333 $
Year 13 : 1 100 000 $
Year 14 : 550 000 $
Year 15 : 550 000 $

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridestone Arena
Level 1: 6000 - 100 $ - 5 716 - 95,27%
Level 2: 5000 - 60 $ - 4 764 - 95,27%
Level 3: 2000 - 35 $ - 1 927 - 96,33%
Level 4: 4000 - 25 $ - 3 816 - 95,40%
Luxury : 1000 - 200 $ - 966 - 96,62%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %17 189 - 95,49%
Average Income per Game1 808 173 $
Year to Date Revenue56 053 359 $

Expense

Pro Players Total Salaries64 215 000 $
Farm Players Total Salaries21 600 624 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 420 496 $
Farm Year To Date Expenses11 070 025 $
Pro Salary Cap To Date51 517 996 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 081 729 $
Pro Remaining Season Days48
Pro Expenses Per Days374 096 $
Pro Estimated Expenses17 956 608 $
Farm Remaining Season Days65
Farm Expenses Per Days111 343 $
Farm Estimated Expenses7 237 295 $
Estimated Season Expenses25 193 903 $
Season Salary Cap64 215 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $10 785 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 8 815 000 $
Current Bank Account50 850 954 $
Projected Bank Account43 738 780 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (4)
Henrik Sedin 7 000 000 $ (1)
Derek Stepan 6 500 000 $ (4)
Derick Brassard 5 000 000 $ (2)
Justin Williams 4 500 000 $ (2)
Christopher Tanev 4 450 000 $ (3)
Scott Darling 4 150 000 $ (4)
Alexei Emelin 4 100 000 $ (1)
Tanner Pearson 3 750 000 $ (4)
Adam McQuaid 2 750 000 $ (2)
Matt Hunwick 2 250 000 $ (3)
Nate Thompson 1 650 000 $ (2)
Kyle Quincey 1 250 000 $ (1)
Ryan Reaves 1 125 000 $ (1)
Tom Pyatt 1 100 000 $ (2)
Mirco Mueller 850 000 $ (2)
John Quenneville 811 667 $ (2)
Jacob de la Rose 750 000 $ (1)
Samuel Girard 728 333 $ (3)
Anders Lindback 650 000 $ (1)
Christopher Gibson 650 000 $ (1)
Yohann Auvitu 650 000 $ (1)
Evan Rodrigues 650 000 $ (2)
Mario Kempe 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 12 : 64 215 000 $
Year 13 : 47 390 000 $
Year 14 : 30 078 333 $
Year 15 : 22 650 000 $
Salary Average Commitment
Year 12 : 33 346 667 $
Year 13 : 22 421 667 $
Year 14 : 14 360 833 $
Year 15 : 12 610 833 $
Salary Cap with 1 Way Contract
Year 12 : 64 215 000 $
Year 13 : 47 390 000 $
Year 14 : 30 078 333 $
Year 15 : 22 650 000 $

Farm Players Salaries

Cal Petersen 930 000 $ (2)
Chris Thorburn 900 000 $ (2)
Jared Boll 900 000 $ (1)
Henrik Samuelsson 894 167 $ (1)
Mark McNeill 863 333 $ (1)
Shane Prince 850 000 $ (1)
Adam Tambellini 803 333 $ (1)
Luke Witkowski 750 000 $ (2)
Tanner Kero 750 000 $ (2)
Brandon Gignac 728 333 $ (4)
Spencer Martin 728 333 $ (1)
Dennis Rasmussen 725 000 $ (1)
Erik Cernak 697 500 $ (3)
Oskar Sundqvist 675 000 $ (1)
Chris Bigras 655 625 $ (1)
Greg McKegg 650 000 $ (1)
Turner Elson 650 000 $ (1)
Michael Chaput 650 000 $ (1)
Zach Senyshyn 650 000 $ (1)
Scott Eansor 650 000 $ (1)
Wade Megan 650 000 $ (1)
Zac Leslie 650 000 $ (1)
Jacob MacDonald 650 000 $ (1)
Dominic Toninato 650 000 $ (1)
Filip Sandberg 650 000 $ (1)
Filip Chlapik 650 000 $ (1)
Cameron Darcy 650 000 $ (1)
Gabriel Gagne 650 000 $ (1)
Matt Lorito 650 000 $ (1)
Philip Lane 650 000 $ (1)
Total Farm Players30
Salary Commitment
Year 12 : 21 600 624 $
Year 13 : 4 755 833 $
Year 14 : 1 425 833 $
Year 15 : 728 333 $
Salary Average Commitment
Year 12 : 9 089 792 $
Year 13 : 3 050 000 $
Year 14 : 1 100 000 $
Year 15 : 550 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 816 - 96,93%
Level 2: 5000 - 60 $ - 4 849 - 96,98%
Level 3: 2000 - 35 $ - 1 964 - 98,18%
Level 4: 4000 - 25 $ - 3 900 - 97,50%
Luxury : 1000 - 200 $ - 978 - 97,76%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %17 506 - 97,25%
Average Income per Game1 839 004 $
Year to Date Revenue55 170 126 $

Expense

Pro Players Total Salaries74 103 733 $
Farm Players Total Salaries17 867 916 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 291 796 $
Farm Year To Date Expenses12 399 997 $
Pro Salary Cap To Date53 834 168 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 229 046 $
Pro Remaining Season Days48
Pro Expenses Per Days429 965 $
Pro Estimated Expenses20 638 320 $
Farm Remaining Season Days65
Farm Expenses Per Days92 103 $
Farm Estimated Expenses5 986 695 $
Estimated Season Expenses26 625 015 $
Season Salary Cap74 103 733 $
Estimate Under Maximum Salary Cap of 75 000 000 $896 267 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 703 733 $
Current Bank Account53 116 303 $
Projected Bank Account46 720 334 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (7)
Jamie Benn 9 500 000 $ (8)
Henrik Lundqvist 8 500 000 $ (4)
Mark Giordano 6 750 000 $ (5)
Brandon Saad 6 000 000 $ (4)
TJ Brodie 4 650 400 $ (3)
Jake Muzzin 4 000 000 $ (3)
Mikael Backlund 3 575 000 $ (1)
Casey Cizikas 3 350 000 $ (4)
Cody Ceci 2 800 000 $ (1)
J.T. Miller 2 750 000 $ (1)
Chris Kunitz 2 000 000 $ (1)
Jason Zucker 2 000 000 $ (1)
Sam Bennett 1 950 000 $ (2)
Carter Hutton 1 250 000 $ (1)
Matt Cullen 1 000 000 $ (1)
Brandon Manning 975 000 $ (1)
Pavel Zacha 894 167 $ (2)
Brett Pesce 809 166 $ (1)
Brandon Tanev 700 000 $ (1)
Paul Carey 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 74 103 733 $
Year 13 : 55 594 567 $
Year 14 : 52 750 400 $
Year 15 : 44 100 000 $
Salary Average Commitment
Year 12 : 34 164 933 $
Year 13 : 26 709 167 $
Year 14 : 26 159 167 $
Year 15 : 24 609 167 $
Salary Cap with 1 Way Contract
Year 12 : 74 103 733 $
Year 13 : 55 594 567 $
Year 14 : 52 750 400 $
Year 15 : 44 100 000 $

Farm Players Salaries

Brad Richardson 2 083 333 $ (1)
Rob O'Gara 925 000 $ (1)
Robby Fabbri 894 166 $ (1)
Sean Malone 883 750 $ (1)
Mark Alt 781 667 $ (1)
Josh Jooris 775 000 $ (1)
Brandon Crawley 770 000 $ (3)
Alex Biega 750 000 $ (1)
Connor Clifton 725 000 $ (3)
Joel Hanley 725 000 $ (1)
Mike Reilly 725 000 $ (2)
MacKenzie Weegar 680 000 $ (1)
Cavan Fitzgerald 650 000 $ (1)
Felix Girard 650 000 $ (1)
Maxime Lajoie 650 000 $ (1)
Justin Auger 650 000 $ (1)
Mackenzie Blackwood 650 000 $ (1)
Philip Samuelsson 650 000 $ (1)
Jacob Middleton 650 000 $ (1)
Adin Hill 650 000 $ (1)
Cameron Gaunce 650 000 $ (1)
Jacob Graves 650 000 $ (1)
Michael Paliotta 650 000 $ (1)
Total Farm Players23
Salary Commitment
Year 12 : 17 867 916 $
Year 13 : 2 220 000 $
Year 14 : 1 495 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 5 843 334 $
Year 13 : 1 650 000 $
Year 14 : 1 100 000 $
Year 15 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 100 $ - 5 844 - 97,40%
Level 2: 5000 - 60 $ - 4 913 - 98,26%
Level 3: 2000 - 35 $ - 1 927 - 96,36%
Level 4: 4000 - 25 $ - 3 889 - 97,22%
Luxury : 1000 - 200 $ - 972 - 97,15%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %17 545 - 97,47%
Average Income per Game1 844 825 $
Year to Date Revenue55 344 740 $

Expense

Pro Players Total Salaries71 806 666 $
Farm Players Total Salaries15 213 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 224 324 $
Farm Year To Date Expenses10 525 847 $
Pro Salary Cap To Date52 766 639 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 293 071 $
Pro Remaining Season Days48
Pro Expenses Per Days416 987 $
Pro Estimated Expenses20 015 376 $
Farm Remaining Season Days65
Farm Expenses Per Days78 419 $
Farm Estimated Expenses5 097 235 $
Estimated Season Expenses25 112 611 $
Season Salary Cap71 806 666 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 193 334 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 406 666 $
Current Bank Account45 786 822 $
Projected Bank Account40 967 282 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (4)
Patrick Marleau 6 250 000 $ (3)
Joe Pavelski 6 000 000 $ (2)
Jonathan Quick 5 800 000 $ (6)
Jeff Petry 5 500 000 $ (4)
Alex Goligoski 5 475 000 $ (4)
Nikita Kucherov 4 766 667 $ (2)
Cam Atkinson 3 500 000 $ (1)
James Reimer 3 400 000 $ (4)
Thomas Greiss 3 333 333 $ (3)
Leo Komarov 2 950 000 $ (1)
Marcus Foligno 2 875 000 $ (4)
Richard Panik 2 800 000 $ (2)
Mark Pysyk 2 733 333 $ (3)
Kevin Hayes 2 600 000 $ (1)
Ian Cole 2 100 000 $ (1)
Max Domi 863 333 $ (1)
Blake Coleman 660 000 $ (1)
Nate Prosser 650 000 $ (2)
Steven Kampfer 650 000 $ (1)
Chris Wagner 650 000 $ (1)
Garnet Hathaway 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 12 : 71 806 666 $
Year 13 : 57 183 333 $
Year 14 : 42 966 666 $
Year 15 : 30 650 000 $
Salary Average Commitment
Year 12 : 35 000 834 $
Year 13 : 26 581 667 $
Year 14 : 20 320 000 $
Year 15 : 18 250 000 $
Salary Cap with 1 Way Contract
Year 12 : 71 806 666 $
Year 13 : 57 183 333 $
Year 14 : 42 966 666 $
Year 15 : 30 650 000 $

Farm Players Salaries

Scott Laughton 962 500 $ (2)
Griffen Molino 925 000 $ (1)
Mitchell Stephens 833 333 $ (3)
Sam Anas 792 500 $ (1)
Aaron Ness 650 000 $ (1)
Gemel Smith 650 000 $ (1)
Jordan Schroeder 650 000 $ (1)
Beau Bennett 650 000 $ (1)
Colby Williams 650 000 $ (1)
Jarred Tinordi 650 000 $ (1)
Adam Johnson 650 000 $ (1)
Andrey Pedan 650 000 $ (1)
Gabriel Dumont 650 000 $ (1)
Tomas Hyka 650 000 $ (1)
Philip Holm 650 000 $ (1)
Tristan Jarry 650 000 $ (1)
Willie Corrin 650 000 $ (1)
Mason Marchment 650 000 $ (1)
John Muse 650 000 $ (1)
Jarrett Burton 650 000 $ (1)
Justin Holl 650 000 $ (1)
John Stevens 650 000 $ (1)
Total Farm Players22
Salary Commitment
Year 12 : 15 213 333 $
Year 13 : 1 795 833 $
Year 14 : 833 333 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 5 184 167 $
Year 13 : 1 444 167 $
Year 14 : 550 000 $
Year 15 : 0 $

Sabres

Sabres is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 100 $ - 5 789 - 96,49%
Level 2: 5000 - 60 $ - 4 843 - 96,85%
Level 3: 2000 - 35 $ - 1 904 - 95,21%
Level 4: 4000 - 25 $ - 3 892 - 97,31%
Luxury : 1000 - 200 $ - 964 - 96,37%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %17 392 - 96,62%
Average Income per Game1 826 989 $
Year to Date Revenue54 809 665 $

Expense

Pro Players Total Salaries77 132 976 $
Farm Players Total Salaries14 359 166 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 356 993 $
Farm Year To Date Expenses10 068 252 $
Pro Salary Cap To Date54 228 424 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 096 877 $
Pro Remaining Season Days48
Pro Expenses Per Days447 079 $
Pro Estimated Expenses21 459 792 $
Farm Remaining Season Days65
Farm Expenses Per Days74 016 $
Farm Estimated Expenses4 811 040 $
Estimated Season Expenses26 270 832 $
Season Salary Cap77 132 976 $
Estimate Under Maximum Salary Cap of 75 000 000 $-2 132 976 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 21 732 976 $
Current Bank Account65 496 220 $
Projected Bank Account59 322 265 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (8)
Matt Duchene 6 000 000 $ (2)
Kyle Okposo 6 000 000 $ (6)
Erik Johnson 6 000 000 $ (6)
Marc-Andre Fleury 5 750 000 $ (2)
Jay Bouwmeester 5 400 000 $ (2)
Jeff Carter 5 275 000 $ (5)
Brayden Schenn 5 125 000 $ (3)
Dmitry Orlov 5 100 000 $ (6)
Martin Hanzal 4 750 000 $ (3)
Carl Soderberg 4 750 000 $ (3)
Jack Johnson 4 357 143 $ (1)
Cody McLeod 1 333 333 $ (1)
J.T. Brown 1 250 000 $ (1)
Jon Merrill 1 137 500 $ (1)
Austin Watson 1 100 000 $ (3)
Dylan Larkin 925 000 $ (1)
Tommy Wingels 750 000 $ (1)
Jacob Josefson 700 000 $ (1)
Danick Martel 680 000 $ (1)
Jeff Glass 650 000 $ (1)
Alex Stalock 650 000 $ (1)
Tyler Graovac 650 000 $ (1)
Scott Harrington 650 000 $ (1)
Vinni Lettieri 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 12 : 77 132 976 $
Year 13 : 62 750 000 $
Year 14 : 45 600 000 $
Year 15 : 25 250 000 $
Salary Average Commitment
Year 12 : 36 491 546 $
Year 13 : 27 771 111 $
Year 14 : 12 591 111 $
Year 15 : 9 192 778 $
Salary Cap with 1 Way Contract
Year 12 : 77 132 976 $
Year 13 : 62 750 000 $
Year 14 : 45 600 000 $
Year 15 : 29 875 000 $

Farm Players Salaries

Andy Welinski 925 000 $ (1)
Griffin Reinhart 863 333 $ (1)
Parker Wotherspoon 732 500 $ (3)
Zac Dalpe 725 000 $ (2)
Nelson Nogier 713 333 $ (2)
Eric Robinson 650 000 $ (1)
Christian Djoos 650 000 $ (2)
Brody Sutter 650 000 $ (1)
Ben Thomson 650 000 $ (1)
Alex Wideman 650 000 $ (1)
Alexey Lipanov 650 000 $ (1)
Ethan Werek 650 000 $ (1)
Ryan Horvat 650 000 $ (1)
Ross Johnston 650 000 $ (1)
Tom McCollum 650 000 $ (1)
Trevor Cheek 650 000 $ (1)
Macoy Erkamps 650 000 $ (1)
JC Lipon 650 000 $ (1)
Grayson Downing 650 000 $ (1)
Kurtis MacDermid 650 000 $ (1)
Jean-Sebastien Dea 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 14 359 166 $
Year 13 : 2 820 833 $
Year 14 : 732 500 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 690 000 $
Year 13 : 1 650 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 100 $ - 5 850 - 97,49%
Level 2: 5000 - 60 $ - 4 841 - 96,83%
Level 3: 2000 - 35 $ - 1 953 - 97,67%
Level 4: 4000 - 25 $ - 3 913 - 97,84%
Luxury : 1000 - 200 $ - 978 - 97,80%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %17 536 - 97,42%
Average Income per Game1 843 464 $
Year to Date Revenue55 303 920 $

Expense

Pro Players Total Salaries73 970 000 $
Farm Players Total Salaries17 404 583 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 269 337 $
Farm Year To Date Expenses12 295 697 $
Pro Salary Cap To Date50 811 742 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 278 104 $
Pro Remaining Season Days48
Pro Expenses Per Days429 209 $
Pro Estimated Expenses20 602 032 $
Farm Remaining Season Days65
Farm Expenses Per Days89 714 $
Farm Estimated Expenses5 831 410 $
Estimated Season Expenses26 433 442 $
Season Salary Cap73 970 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 030 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 570 000 $
Current Bank Account53 779 824 $
Projected Bank Account47 624 486 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (2)
Drew Doughty 7 000 000 $ (2)
Patrice Bergeron 6 875 000 $ (5)
Aleksander Barkov 5 900 000 $ (5)
Blake Wheeler 5 600 000 $ (2)
Jaden Schwartz 5 350 000 $ (4)
Reilly Smith 5 000 000 $ (5)
Zdeno Chara 4 000 000 $ (1)
Roman Josi 4 000 000 $ (3)
John Carlson 3 966 667 $ (1)
Eric Staal 3 500 000 $ (2)
Patrick Maroon 2 000 000 $ (1)
John Moore 1 666 666 $ (1)
Michael Grabner 1 650 000 $ (1)
Pierre-Edouard Bellemare 1 450 000 $ (2)
Derek MacKenzie 1 375 000 $ (2)
Paul Byron 1 166 667 $ (2)
Francois Beauchemin 1 000 000 $ (1)
Patrik Nemeth 945 000 $ (1)
Steven Santini 925 000 $ (1)
Joel Armia 925 000 $ (1)
Riley Nash 900 000 $ (1)
Antti Niemi 700 000 $ (1)
Byron Froese 650 000 $ (2)
Total Pro Players24
Salary Commitment
Year 12 : 73 970 000 $
Year 13 : 55 291 667 $
Year 14 : 27 125 000 $
Year 15 : 23 125 000 $
Salary Average Commitment
Year 12 : 46 692 667 $
Year 13 : 32 273 500 $
Year 14 : 11 655 000 $
Year 15 : 7 655 000 $
Salary Cap with 1 Way Contract
Year 12 : 73 970 000 $
Year 13 : 55 291 667 $
Year 14 : 27 125 000 $
Year 15 : 23 125 000 $

Farm Players Salaries

Kasimir Kaskisuo 925 000 $ (3)
Rocco Grimaldi 925 000 $ (1)
Brendan Gaunce 863 333 $ (1)
Victor Ejdsell 833 750 $ (2)
Ryan Gropp 802 500 $ (2)
Ryan Fitzgerald 792 500 $ (2)
Tyler Moy 792 500 $ (2)
Kyle Capobianco 745 000 $ (3)
Dylan Blujus 742 500 $ (1)
Brendan Woods 725 000 $ (1)
Thomas Schemitsch 717 500 $ (2)
Calvin Thurkauf 715 000 $ (3)
Jamie Phillips 675 000 $ (1)
Ben Thomas 650 000 $ (1)
Anthony Greco 650 000 $ (1)
Marek Langhamer 650 000 $ (1)
Ashton Sautner 650 000 $ (1)
Maxim Mamin 650 000 $ (1)
Teddy Blueger 650 000 $ (1)
Shane Gersich 650 000 $ (1)
Matt Luff 650 000 $ (1)
Christian Wolanin 650 000 $ (1)
Colin Larkin 650 000 $ (1)
Iiro Pakarinen 650 000 $ (1)
Total Farm Players24
Salary Commitment
Year 12 : 17 404 583 $
Year 13 : 6 323 750 $
Year 14 : 2 385 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 8 205 833 $
Year 13 : 4 400 000 $
Year 14 : 1 650 000 $
Year 15 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - 100 $ - 5 817 - 96,95%
Level 2: 5000 - 60 $ - 4 857 - 97,14%
Level 3: 2000 - 35 $ - 1 925 - 96,24%
Level 4: 4000 - 25 $ - 3 858 - 96,44%
Luxury : 1000 - 200 $ - 974 - 97,35%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %17 430 - 96,83%
Average Income per Game1 835 133 $
Year to Date Revenue51 383 732 $

Expense

Pro Players Total Salaries68 965 962 $
Farm Players Total Salaries19 877 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 408 307 $
Farm Year To Date Expenses11 620 462 $
Pro Salary Cap To Date44 950 710 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 856 733 $
Pro Remaining Season Days48
Pro Expenses Per Days400 938 $
Pro Estimated Expenses19 245 024 $
Farm Remaining Season Days65
Farm Expenses Per Days102 461 $
Farm Estimated Expenses6 659 965 $
Estimated Season Expenses25 904 989 $
Season Salary Cap68 965 962 $
Estimate Under Maximum Salary Cap of 75 000 000 $6 034 038 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 565 962 $
Current Bank Account51 949 133 $
Projected Bank Account49 900 877 $

Pro Players Salaries

Zach Parise 7 538 462 $ (8)
Nathan MacKinnon 6 300 000 $ (6)
Ryan Callahan 5 800 000 $ (3)
Jeff Skinner 5 725 000 $ (2)
Justin Schultz 5 500 000 $ (3)
Justin Faulk 4 833 333 $ (3)
Michael Stone 3 500 000 $ (3)
Charlie Coyle 3 200 000 $ (3)
Matt Stajan 3 125 000 $ (1)
Michael Del Zotto 3 000 000 $ (2)
Dan Girardi 3 000 000 $ (2)
Jonathan Bernier 2 750 000 $ (1)
Lee Stempniak 2 500 000 $ (1)
Dale Weise 2 350 000 $ (3)
Oscar Lindberg 1 700 000 $ (2)
Philipp Grubauer 1 500 000 $ (1)
Mike Matheson 925 000 $ (1)
Patrik Laine 925 000 $ (2)
Jaccob Slavin 925 000 $ (1)
Mitchell Marner 894 167 $ (2)
Stefan Noesen 863 333 $ (1)
Brock McGinn 811 667 $ (1)
Klas Dahlbeck 650 000 $ (1)
Devante Smith-Pelly 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 12 : 68 965 962 $
Year 13 : 54 265 962 $
Year 14 : 39 021 795 $
Year 15 : 13 838 462 $
Salary Average Commitment
Year 12 : 31 336 070 $
Year 13 : 23 168 848 $
Year 14 : 14 368 848 $
Year 15 : 6 578 848 $
Salary Cap with 1 Way Contract
Year 12 : 68 965 962 $
Year 13 : 54 265 962 $
Year 14 : 39 021 795 $
Year 15 : 13 838 462 $

Farm Players Salaries

Alexey Marchenko 1 450 000 $ (1)
Erik Condra 1 250 000 $ (1)
Cody Franson 1 000 000 $ (1)
Julius Honka 925 000 $ (1)
Jayce Hawryluk 925 000 $ (2)
Frederik Gauthier 894 167 $ (1)
Jansen Harkins 767 500 $ (8)
Ethan Prow 730 000 $ (1)
Frederic Allard 728 333 $ (4)
Robin Norell 717 500 $ (2)
Vili Saarijarvi 697 500 $ (3)
Nick Moutrey 692 500 $ (1)
Cody Bass 650 000 $ (1)
Grant Besse 650 000 $ (1)
Brett Seney 650 000 $ (1)
Alex Broadhurst 650 000 $ (1)
Alex Belzile 650 000 $ (1)
Wayne Simpson 650 000 $ (1)
Sam Herr 650 000 $ (1)
Scott Wedgewood 650 000 $ (1)
Zac Larraza 650 000 $ (1)
Matt MacKenzie 650 000 $ (1)
Collin Delia 650 000 $ (1)
Colin Markison 650 000 $ (1)
Joel Lowry 650 000 $ (1)
Jeremy Roy 650 000 $ (1)
Total Farm Players26
Salary Commitment
Year 12 : 19 877 500 $
Year 13 : 3 835 833 $
Year 14 : 2 193 333 $
Year 15 : 1 495 833 $
Salary Average Commitment
Year 12 : 9 427 500 $
Year 13 : 2 750 000 $
Year 14 : 1 650 000 $
Year 15 : 1 100 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 832 - 97,20%
Level 2: 5000 - 60 $ - 4 793 - 95,85%
Level 3: 2000 - 35 $ - 1 952 - 97,62%
Level 4: 4000 - 25 $ - 3 818 - 95,45%
Luxury : 1000 - 200 $ - 964 - 96,43%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %17 359 - 96,44%
Average Income per Game1 828 801 $
Year to Date Revenue51 206 421 $

Expense

Pro Players Total Salaries65 443 333 $
Farm Players Total Salaries21 431 041 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 093 792 $
Farm Year To Date Expenses13 550 945 $
Pro Salary Cap To Date47 636 118 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 774 410 $
Pro Remaining Season Days48
Pro Expenses Per Days381 036 $
Pro Estimated Expenses18 289 728 $
Farm Remaining Season Days65
Farm Expenses Per Days110 469 $
Farm Estimated Expenses7 180 485 $
Estimated Season Expenses25 470 213 $
Season Salary Cap65 443 333 $
Estimate Under Maximum Salary Cap of 75 000 000 $9 556 667 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 10 043 333 $
Current Bank Account67 884 063 $
Projected Bank Account66 188 260 $

Pro Players Salaries

Mike Green 6 000 000 $ (1)
Tyler Seguin 5 750 000 $ (2)
Matt Niskanen 5 750 000 $ (4)
Brooks Orpik 5 500 000 $ (2)
Jimmy Howard 5 291 667 $ (3)
Valtteri Filppula 5 000 000 $ (1)
Andy Greene 5 000 000 $ (3)
Troy Brouwer 4 500 000 $ (3)
Craig Smith 4 250 000 $ (3)
Andre Burakovsky 3 000 000 $ (2)
Brian Elliott 2 750 000 $ (2)
Kevan Miller 2 500 000 $ (3)
Riley Sheahan 2 075 000 $ (1)
Anton Slepyshev 925 000 $ (1)
Nico Hischier 925 000 $ (3)
Sam Reinhart 894 167 $ (1)
Jared McCann 894 166 $ (1)
Ryan Pulock 863 333 $ (1)
Magnus Paajarvi 800 000 $ (2)
Scottie Upshall 800 000 $ (1)
Austin Czarnik 675 000 $ (1)
Peter Budaj 650 000 $ (1)
Jordan Oesterle 650 000 $ (2)
Total Pro Players23
Salary Commitment
Year 12 : 65 443 333 $
Year 13 : 46 766 667 $
Year 14 : 28 216 667 $
Year 15 : 5 750 000 $
Salary Average Commitment
Year 12 : 29 545 835 $
Year 13 : 20 191 668 $
Year 14 : 11 391 668 $
Year 15 : 0 $
Salary Cap with 1 Way Contract
Year 12 : 65 443 333 $
Year 13 : 46 666 667 $
Year 14 : 28 216 667 $
Year 15 : 5 750 000 $

Farm Players Salaries

Andrew Hammond 1 350 000 $ (1)
Luke Kunin 925 000 $ (3)
Korbinian Holzer 900 000 $ (2)
Hunter Shinkaruk 894 167 $ (1)
Michael Dal Colle 863 333 $ (2)
Cody Goloubef 826 875 $ (1)
Michael Brodzinski 778 333 $ (2)
Christoph Bertschy 775 833 $ (1)
Andreas Englund 775 833 $ (2)
Anthony Stolarz 753 333 $ (1)
Niklas Hansson 745 833 $ (2)
Andrew Nielsen 697 500 $ (3)
Axel Holmstrom 686 667 $ (2)
Joseph Blandisi 680 000 $ (2)
Radel Fazleev 675 000 $ (2)
Ben Harpur 653 333 $ (1)
Matt Taormina 650 000 $ (2)
Adam Musil 650 000 $ (1)
Nicolas Aube-Kubel 650 000 $ (1)
Julian Melchiori 650 000 $ (1)
Max McCormick 650 000 $ (1)
Tyler Wong 650 000 $ (1)
Daniel Ciampini 650 000 $ (1)
Spencer Abbott 650 000 $ (1)
Garrett Mitchell 650 000 $ (1)
Caleb Jones 650 000 $ (1)
Andrew Miller 650 000 $ (1)
Kevin Porter 650 000 $ (2)
Freddie Hamilton 650 000 $ (1)
Total Farm Players29
Salary Commitment
Year 12 : 21 431 040 $
Year 13 : 9 027 499 $
Year 14 : 1 622 500 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 10 850 208 $
Year 13 : 5 775 833 $
Year 14 : 1 100 000 $
Year 15 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 802 - 96,69%
Level 2: 5000 - 60 $ - 4 905 - 98,11%
Level 3: 2000 - 35 $ - 1 957 - 97,87%
Level 4: 4000 - 25 $ - 3 898 - 97,44%
Luxury : 1000 - 200 $ - 965 - 96,50%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %17 527 - 97,37%
Average Income per Game1 837 795 $
Year to Date Revenue55 133 844 $

Expense

Pro Players Total Salaries71 295 081 $
Farm Players Total Salaries15 766 666 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 524 958 $
Farm Year To Date Expenses11 065 006 $
Pro Salary Cap To Date50 067 332 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 215 743 $
Pro Remaining Season Days48
Pro Expenses Per Days414 097 $
Pro Estimated Expenses19 876 656 $
Farm Remaining Season Days65
Farm Expenses Per Days81 271 $
Farm Estimated Expenses5 282 615 $
Estimated Season Expenses25 159 271 $
Season Salary Cap71 295 081 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 704 919 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 895 081 $
Current Bank Account51 756 695 $
Projected Bank Account46 813 167 $

Pro Players Salaries

Alex Pietrangelo 6 500 000 $ (3)
Taylor Hall 6 000 000 $ (3)
Hampus Lindholm 5 713 415 $ (5)
John Tavares 5 500 000 $ (1)
Jared Spurgeon 5 187 500 $ (3)
Frederik Andersen 5 000 000 $ (4)
Vincent Trocheck 4 750 000 $ (5)
Kyle Palmieri 4 650 000 $ (4)
James van Riemsdyk 4 250 000 $ (1)
Cam Fowler 4 000 000 $ (1)
David Perron 3 750 000 $ (1)
Mark Stone 3 500 000 $ (1)
Michal Neuvirth 2 500 000 $ (2)
Michael Raffl 2 350 000 $ (2)
Nate Schmidt 2 225 000 $ (2)
William Karlsson 1 000 000 $ (1)
Zach Aston-Reese 925 000 $ (2)
Jack Roslovic 894 166 $ (3)
Buddy Robinson 650 000 $ (1)
Jaycob Megna 650 000 $ (2)
Chad Ruhwedel 650 000 $ (2)
Frederick Gaudreau 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 12 : 71 295 081 $
Year 13 : 47 995 081 $
Year 14 : 38 695 081 $
Year 15 : 20 113 415 $
Salary Average Commitment
Year 12 : 39 415 834 $
Year 13 : 23 681 668 $
Year 14 : 19 664 168 $
Year 15 : 3 947 501 $
Salary Cap with 1 Way Contract
Year 12 : 71 295 081 $
Year 13 : 47 995 081 $
Year 14 : 38 695 081 $
Year 15 : 20 113 415 $

Farm Players Salaries

Ville Pokka 925 000 $ (1)
Carson Soucy 925 000 $ (2)
Chris Nell 925 000 $ (2)
Kerby Rychel 894 167 $ (1)
Zach Sanford 875 000 $ (2)
Travis Dermott 863 333 $ (3)
Christian Thomas 808 333 $ (1)
Gustav Olofsson 795 000 $ (1)
Vitek Vanecek 775 833 $ (1)
Kyle Platzer 735 000 $ (1)
Luke Johnson 717 500 $ (2)
Tyrell Goulbourne 677 500 $ (1)
Alex Gallant 650 000 $ (1)
MacKenzie MacEachern 650 000 $ (1)
Darren Kramer 650 000 $ (1)
Marco Roy 650 000 $ (1)
Patrick McGrath 650 000 $ (1)
Zach Trotman 650 000 $ (1)
Jake Bischoff 650 000 $ (1)
Jalen Chatfield 650 000 $ (1)
Ken Appleby 650 000 $ (1)
Total Farm Players21
Salary Commitment
Year 12 : 15 766 666 $
Year 13 : 4 305 833 $
Year 14 : 863 333 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 7 498 333 $
Year 13 : 2 200 000 $
Year 14 : 550 000 $
Year 15 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 75 000 000 $
Available Cap Space

Over Minimum of
55 400 000 $

Pro Players

Farm Players

Total Players

Avalanche 49 995 746 $ 71 755 476 $ 3 244 524 $ 16 355 476 $ 222143
Blackhawks 89 401 972 $ 72 250 834 $ 2 749 166 $ 16 850 834 $ 232245
Blue Jackets 47 246 721 $ 69 064 999 $ 5 935 001 $ 13 664 999 $ 232144
Blues 86 152 757 $ 68 413 793 $ 6 586 207 $ 13 013 793 $ 212142
Bruins 84 147 577 $ 74 532 629 $ 467 371 $ 19 132 629 $ 232649
Canadiens 64 953 346 $ 60 197 990 $ 14 802 010 $ 4 797 990 $ 262046
Canucks 18 987 827 $ 73 754 167 $ 1 245 833 $ 18 354 167 $ 232245
Capitals 34 711 226 $ 72 831 667 $ 2 168 333 $ 17 431 667 $ 212243
Coyotes 66 955 020 $ 73 756 665 $ 1 243 335 $ 18 356 665 $ 251944
Devils 50 566 919 $ 63 766 666 $ 11 233 334 $ 8 366 666 $ 232144
Ducks 88 011 829 $ 58 535 000 $ 16 465 000 $ 3 135 000 $ 223254
Flames 91 021 248 $ 57 903 749 $ 17 096 251 $ 2 503 749 $ 242246
Flyers 49 682 626 $ 71 608 371 $ 3 391 629 $ 16 208 371 $ 242549
Golden Knights 4 696 416 $ 71 587 143 $ 3 412 857 $ 16 187 143 $ 242549
Hurricanes 59 797 404 $ 69 767 500 $ 5 232 500 $ 14 367 500 $ 232144
Islanders 59 057 318 $ 62 379 543 $ 12 620 457 $ 6 979 543 $ 242347
Jets 77 096 037 $ 56 008 333 $ 18 991 667 $ 608 333 $ 222648
Kings 66 691 062 $ 63 526 665 $ 11 473 335 $ 8 126 665 $ 232245
Lightning 71 609 428 $ 72 700 128 $ 2 299 872 $ 17 300 128 $ 232144
Maple Leafs 69 067 451 $ 71 820 000 $ 3 180 000 $ 16 420 000 $ 232346
Oilers 68 399 344 $ 64 846 355 $ 10 153 645 $ 9 446 355 $ 232750
Panthers 55 836 447 $ 58 298 889 $ 16 701 111 $ 2 898 889 $ 262046
Penguins 65 857 098 $ 64 831 190 $ 10 168 810 $ 9 431 190 $ 232144
Predateurs 50 850 954 $ 64 215 000 $ 10 785 000 $ 8 815 000 $ 243054
Rangers 53 116 303 $ 74 103 733 $ 896 267 $ 18 703 733 $ 212344
Red Wings 45 786 822 $ 71 806 666 $ 3 193 334 $ 16 406 666 $ 222244
Sabres 65 496 220 $ 77 132 976 $ -2 132 976 $ 21 732 976 $ 252146
Senateurs 53 779 824 $ 73 970 000 $ 1 030 000 $ 18 570 000 $ 242448
Sharks 51 949 133 $ 68 965 962 $ 6 034 038 $ 13 565 962 $ 242650
Stars 67 884 063 $ 65 443 333 $ 9 556 667 $ 10 043 333 $ 232952
Wild 51 756 695 $ 71 295 081 $ 3 704 919 $ 15 895 081 $ 222143